Skip to main content

KOPIN CORP

Qualité des données : 100%
KOPN
Nasdaq Technology Semiconductors
2,66 €
▼ 0,02 € (-0,75%)
Cap. Boursière: 477,93 M
Prix
2,71 €
Cap. Boursière
477,93 M
Fourchette du Jour
Fourchette 52 Semaines
Volume
Ouverture —
Moyenne 50J / 200J
Moyenne 50J / 200J

Quick Summary

Points Clés

Revenue declined -59,83% annually over 5 years
Negative free cash flow of -9,76 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 15,15%
Capital intensive — 134,29% of revenue goes to capex

Croissance

Revenue Growth (5Y)
-59,83%
En dessous de la moyenne du secteur (7,29%)
Revenue (1Y)-44,68%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Qualité

Return on Equity
-32,90%
En dessous de la moyenne du secteur (1,78%)
ROIC-24,91%
Net Margin-477,66%
Op. Margin-547,54%

Sécurité

Debt / Equity
N/A
Current Ratio1,47
Interest CoverageN/A

Valorisation

PE (TTM)
-77,75
En dessous de la moyenne du secteur (-0,15)
P/B Ratio22,41
EV/EBITDAN/A
Dividend YieldN/A

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Technology (1058 pairs)
Métrique Action Médiane du Secteur
P/E -77,8 -0,2
P/B 22,4 3,0
ROE % -32,9 1,8
Net Margin % -477,7 -0,5
Rev Growth 5Y % -59,8 7,3
D/E 0,4

ETFs Holding This Stock

DBSC logo DBSC Deepwater Beachfront Small Cap ETF
0,11% weight
VVICX VVICX
0,01% weight
IIRSX IIRSX
0,01% weight
IRCIX IRCIX
0,01% weight
IRSIX IRSIX
0,01% weight
IRSSX IRSSX
0,01% weight
GMNAX GMNAX
0,01% weight
GAMNX GAMNX
0,01% weight
GMNCX GMNCX
0,01% weight
GGMMX GGMMX
0,01% weight

All Fundamental Metrics

Growth
Revenue Growth (1Y) -44,68% Revenue Growth (3Y) -85,16%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -59,83% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1,29 M Net Income (TTM) -6,15 M
ROE -32,90% ROA -10,04%
Gross Margin N/A Operating Margin -547,54%
Net Margin -477,66% Free Cash Flow (TTM) -9,76 M
ROIC -24,91% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1,47
Interest Coverage N/A Asset Turnover 0,02
Working Capital 16,90 M Tangible Book Value 21,32 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -77,75 Forward P/E N/A
P/B Ratio 22,41 P/S Ratio 371,39
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -2,04%
Market Cap 477,93 M Enterprise Value 451,43 M
Per Share
EPS (Diluted TTM) -0,02 Revenue / Share 0,01
FCF / Share -0,06 OCF / Share -0,05
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 134,29% FCF Conversion 158,84%
SBC-Adj. FCF -13,60 M Growth Momentum 15,15

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 1,04 M 1,89 M 47,40 M 45,67 M 40,13 M
Net Income -43,88 M -19,75 M -19,33 M -13,43 M -4,41 M
EPS (Diluted) -0,33 -0,18 0,02
Gross Profit 3,30 M
Operating Income -43,11 M -17,18 M -21,79 M -13,78 M -4,76 M
EBITDA
R&D Expenses 5,83 M 3,60 M 8,39 M 6,31 M 3,92 M
SG&A Expenses 22,84 M 21,84 M 17,97 M 18,10 M 11,82 M
D&A 636 580,0 608 222,0 722 024,0 668 691,0 651 083,0
Interest Expense
Income Tax 170 000,0 156 000,0 144 000,0 129 000,0 129 000,0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 70,77 M 49,31 M 43,75 M 63,01 M 47,55 M
Total Liabilities 47,48 M 19,80 M 19,76 M 23,38 M
Shareholders' Equity 23,28 M 29,51 M 24,16 M 39,80 M 28,44 M
Total Debt
Cash & Equivalents 14,16 M 5,71 M 8,26 M 26,79 M 17,11 M
Current Assets 62,84 M 39,83 M 30,86 M 52,21 M 39,46 M
Current Liabilities 43,94 M 15,88 M 14,46 M 17,53 M 16,88 M