Terug
Dagbereik
€ 12,30
€ 12,80
52-Weeksbereik
€ 6,04
€ 25,22
Volume
2.991.711
50D / 200D Gem.
€ 17,09
/
€ 15,73
Vorige Slotkoers
€ 12,35
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 5,2 | 11,1 |
| P/B | 0,4 | 1,4 |
| ROE % | 6,9 | 10,7 |
| Net Margin % | 1,8 | 5,2 |
| Rev Growth 5Y % | -5,5 | 8,1 |
| D/E | 1,6 | 0,8 |
Koersdoel Analisten
Hold
€ 21,40
+68.6%
Low: € 15,00
High: € 25,00
Forward K/W
9,07
Forward WPA
€ 1,40
WPA Groei (sch.)
+0,0%
Omzet Sch.
14,83B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,32
€ 1,28 – € 1,38
|
14,30B | 1 |
| FY2028 |
€ 1,42
€ 0,93 – € 1,98
|
14,65B | 4 |
| FY2027 |
€ 1,36
€ 0,70 – € 1,68
|
14,65B | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-10 | € 0,86 | € 1,07 | +24,4% |
| 2025-11-25 | -€ 0,13 | € 0,10 | +176,9% |
| 2025-08-27 | € 0,33 | € 0,56 | +69,7% |
| 2025-05-29 | -€ 0,22 | -€ 0,13 | +40,9% |
| 2025-03-11 | € 0,72 | € 0,95 | +31,9% |
| 2024-11-26 | € 0,31 | € 0,20 | -35,5% |
| 2024-08-28 | € 0,45 | € 0,59 | +31,1% |
| 2024-05-30 | € 0,05 | -€ 0,24 | -542,8% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,21%
Growth (3Y)
-37,00%
Growth (5Y)
-6,61%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 18, 2026 | Apr 01, 2026 | € 0,13 | 4,16% |
| Dec 10, 2025 | Dec 24, 2025 | € 0,13 | 2,12% |
| Sep 10, 2025 | Sep 24, 2025 | € 0,13 | 5,46% |
| Jun 11, 2025 | Jun 25, 2025 | € 0,13 | 14,24% |
| Mar 21, 2025 | Apr 02, 2025 | € 0,13 | 19,63% |
| Dec 11, 2024 | Dec 24, 2024 | € 0,50 | 13,54% |
| Sep 11, 2024 | Sep 25, 2024 | € 0,50 | 10,48% |
| Jun 12, 2024 | Jun 26, 2024 | € 0,50 | 8,88% |
| Mar 19, 2024 | Apr 03, 2024 | € 0,50 | 7,84% |
| Dec 05, 2023 | Dec 20, 2023 | € 0,50 | 8,53% |
| Sep 05, 2023 | Sep 20, 2023 | € 0,50 | 7,97% |
| Jun 06, 2023 | Jun 21, 2023 | € 0,50 | 9,12% |
| Mar 14, 2023 | Mar 29, 2023 | € 0,50 | 8,97% |
| Dec 06, 2022 | Dec 21, 2022 | € 0,50 | 7,03% |
| Sep 06, 2022 | Sep 21, 2022 | € 0,50 | 6,19% |
| Jun 07, 2022 | Jun 22, 2022 | € 0,50 | 3,29% |
| Mar 15, 2022 | Mar 30, 2022 | € 0,50 | 2,32% |
| Dec 07, 2021 | Dec 22, 2021 | € 0,25 | 1,92% |
| Sep 07, 2021 | Sep 22, 2021 | € 0,25 | 1,36% |
| Jun 08, 2021 | Jun 23, 2021 | € 0,25 | 0,91% |
Belangrijkste Punten
Revenue declined -5,46% annually over 5 years
Earnings grew 149,54% over the past year
Generating 1,10B in free cash flow
P/E of 5,24 — trading at a low valuation
PEG of 0,05 suggests growth is underpriced
Cash machine — converts 405,88% of earnings into free cash flow
Groei
Revenue Growth (5Y)
-5,46%
Revenue (1Y)-4,28%
Earnings (1Y)149,54%
FCF Growth (3Y)36,68%
Kwaliteit
Return on Equity
6,93%
ROIC3,58%
Net Margin1,75%
Op. Margin3,28%
Veiligheid
Debt / Equity
1,64
Current Ratio1,46
Interest Coverage1,77
Waardering
P/E Ratio
5,24
Forward P/E9,07
P/B Ratio0,35
EV/EBITDA15,56
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,28% | Revenue Growth (3Y) | -5,74% |
| Earnings Growth (1Y) | 149,54% | Earnings Growth (3Y) | -7,37% |
| Revenue Growth (5Y) | -5,46% | Earnings Growth (5Y) | -26,62% |
| Profitability | |||
| Revenue (TTM) | 15,53B | Net Income (TTM) | 272,00M |
| ROE | 6,93% | ROA | 2,04% |
| Gross Margin | 36,06% | Operating Margin | 3,28% |
| Net Margin | 1,75% | Free Cash Flow (TTM) | 1,10B |
| ROIC | 3,58% | FCF Growth (3Y) | 36,68% |
| Safety | |||
| Debt / Equity | 1,64 | Current Ratio | 1,46 |
| Interest Coverage | 1,77 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,21% |
| Dividend Growth (3Y) | -37,00% | Dividend Growth (5Y) | -6,61% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 5,24 | Forward P/E | 9,07 |
| P/B Ratio | 0,35 | P/S Ratio | 0,09 |
| PEG Ratio | 0,05 | Forward PEG | N/A |
| EV/EBITDA | 15,56 | Fwd EV/EBITDA | 6,49 |
| Forward P/S | 0,10 | Fwd Earnings Yield | 11,03% |
| FCF Yield | 77,53% | ||
| Market Cap | 1,42B | Enterprise Value | 7,93B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,53B | 16,22B | 17,48B | 18,10B | 19,43B |
| Net Income | 272,00M | 109,00M | 317,00M | -19,00M | 938,00M |
| EPS (Diluted) | 2,37 | 0,97 | 2,86 | -0,16 | 6,34 |
| Gross Profit | 5,60B | 5,82B | 6,23B | 5,83B | 7,16B |
| Operating Income | 510,00M | 509,00M | 717,00M | 246,00M | 1,68B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,36B | 13,56B | 14,01B | 14,35B | 15,05B |
| Total Liabilities | 9,31B | 9,76B | 10,12B | 10,58B | 10,39B |
| Shareholders' Equity | 4,05B | 3,80B | 3,89B | 3,76B | 4,66B |
| Total Debt | 6,63B | 7,16B | 7,38B | 7,57B | 6,79B |
| Cash & Equivalents | 119,00M | 134,00M | 183,00M | 153,00M | 1,59B |
| Current Assets | 3,69B | 3,39B | 3,41B | 3,74B | 5,02B |
| Current Liabilities | 2,53B | 3,13B | 2,61B | 3,12B | 3,29B |