Terug
Dagbereik
€ 75,52
€ 83,00
52-Weeksbereik
€ 25,78
€ 134,00
Volume
4.521.125
50D / 200D Gem.
€ 99,44
/
€ 77,08
Vorige Slotkoers
€ 83,71
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 657,8 | 14,4 |
| P/B | 7,3 | 1,9 |
| ROE % | 1,3 | 11,4 |
| Net Margin % | 1,6 | 6,5 |
| Rev Growth 5Y % | 13,5 | 8,4 |
| D/E | 0,1 | 0,6 |
Koersdoel Analisten
Hold
€ 108,50
+40.0%
Low: € 79,00
High: € 135,00
Forward K/W
108,58
Forward WPA
€ 0,77
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,66B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,38
€ 2,18 – € 2,56
|
3,19B | 2 |
| FY2029 |
€ 2,00
€ 1,84 – € 2,15
|
2,84B | 2 |
| FY2028 |
€ 1,34
€ 0,94 – € 2,01
|
2,42B | 6 |
No quarterly estimates available
Dividend History
Yield
0,00%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 13,50% annually over 5 years — strong growth
Earnings grew 34,97% over the past year
ROE of 1,31% is below average
Debt/Equity of 0,09 — conservative balance sheet
Negative free cash flow of -137,40M
P/E of 657,81 — premium valuation
Groei
Revenue Growth (5Y)
13,50%
Revenue (1Y)18,53%
Earnings (1Y)34,97%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
1,31%
ROIC0,95%
Net Margin1,63%
Op. Margin2,06%
Veiligheid
Debt / Equity
0,09
Current Ratio4,06
Interest Coverage2,64
Waardering
P/E Ratio
657,81
Forward P/EN/A
P/B Ratio7,25
EV/EBITDA508,70
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 18,53% | Revenue Growth (3Y) | 13,96% |
| Earnings Growth (1Y) | 34,97% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 13,50% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,35B | Net Income (TTM) | 22,00M |
| ROE | 1,31% | ROA | 0,89% |
| Gross Margin | 22,15% | Operating Margin | 2,06% |
| Net Margin | 1,63% | Free Cash Flow (TTM) | -137,40M |
| ROIC | 0,95% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,09 | Current Ratio | 4,06 |
| Interest Coverage | 2,64 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 657,81 | Forward P/E | N/A |
| P/B Ratio | 7,25 | P/S Ratio | 10,75 |
| PEG Ratio | 33,36 | Forward PEG | N/A |
| EV/EBITDA | 508,70 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -0,95% | ||
| Market Cap | 14,47B | Enterprise Value | 14,09B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,35B | 1,14B | 1,04B | 898,30M | 811,50M |
| Net Income | 22,00M | 16,30M | -8,90M | -36,90M | -2,00M |
| EPS (Diluted) | 0,13 | 0,11 | -0,07 | -0,29 | -0,02 |
| Gross Profit | 298,30M | 287,20M | 268,60M | 226,00M | 225,10M |
| Operating Income | 27,70M | 29,00M | 31,10M | -2,90M | 27,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,47B | 1,95B | 1,63B | 1,55B | 1,59B |
| Total Liabilities | 470,90M | 597,70M | 634,00M | 604,00M | 629,20M |
| Shareholders' Equity | 2,00B | 1,35B | 976,00M | 936,30M | 945,10M |
| Total Debt | 179,60M | 282,00M | 321,40M | 301,80M | 339,50M |
| Cash & Equivalents | 560,60M | 329,30M | 72,80M | 81,30M | 349,40M |
| Current Assets | 1,26B | 872,10M | 594,20M | 582,60M | 758,10M |
| Current Liabilities | 311,00M | 296,70M | 292,50M | 234,20M | 221,10M |