Terug
Dagbereik
€ 17,42
€ 17,76
52-Weeksbereik
€ 14,02
€ 25,17
Volume
15.415.482
50D / 200D Gem.
€ 17,93
/
€ 18,51
Vorige Slotkoers
€ 17,60
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,9 | 10,5 |
| P/B | 3,1 | 1,2 |
| ROE % | 14,4 | 12,3 |
| Net Margin % | 9,7 | 5,3 |
| Rev Growth 5Y % | 0,1 | 5,5 |
| D/E | 0,8 | 0,6 |
Koersdoel Analisten
Hold
€ 18,57
+5.8%
Low: € 17,00
High: € 22,00
Forward K/W
15,5
Forward WPA
€ 1,14
WPA Groei (sch.)
+0,0%
Omzet Sch.
16 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,29
€ 1,28 – € 1,31
|
17 B | 1 |
| FY2029 |
€ 1,36
€ 1,35 – € 1,38
|
17 B | 1 |
| FY2028 |
€ 1,30
€ 1,26 – € 1,32
|
16 B | 4 |
Belangrijkste Punten
Revenue grew 0,12% annually over 5 years — modest growth
Earnings grew 42,72% over the past year
ROE of 14,39% — decent returns on equity
Generating 1,72B in free cash flow
PEG of 0,53 suggests growth is underpriced
Cash machine — converts 117,14% of earnings into free cash flow
Groei
Revenue Growth (5Y)
0,12%
Revenue (1Y)-2,14%
Earnings (1Y)42,72%
FCF Growth (3Y)-20,12%
Kwaliteit
Return on Equity
14,39%
ROIC10,51%
Net Margin9,72%
Op. Margin17,88%
Veiligheid
Debt / Equity
0,79
Current Ratio0,96
Interest Coverage7,13
Waardering
P/E Ratio
22,88
P/B Ratio3,12
EV/EBITDA15,20
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,14% | Revenue Growth (3Y) | -1,04% |
| Earnings Growth (1Y) | 42,72% | Earnings Growth (3Y) | -6,01% |
| Revenue Growth (5Y) | 0,12% | Earnings Growth (5Y) | -8,29% |
| Profitability | |||
| Revenue (TTM) | 15,12B | Net Income (TTM) | 1,47B |
| ROE | 14,39% | ROA | 5,43% |
| Gross Margin | 58,13% | Operating Margin | 17,88% |
| Net Margin | 9,72% | Free Cash Flow (TTM) | 1,72B |
| ROIC | 10,51% | FCF Growth (3Y) | -20,12% |
| Safety | |||
| Debt / Equity | 0,79 | Current Ratio | 0,96 |
| Interest Coverage | 7,13 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 22,88 | P/B Ratio | 3,12 |
| P/S Ratio | 2,22 | PEG Ratio | 0,53 |
| EV/EBITDA | 15,20 | Dividend Yield | 0,05% |
| Market Cap | 33,64B | Enterprise Value | 41,10B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,12B | 15,46B | 15,44B | 14,95B | 15,05B |
| Net Income | 1,47B | 1,03B | 1,66B | 2,06B | 2,08B |
| EPS (Diluted) | 0,76 | 0,54 | 0,87 | 1,08 | 1,10 |
| Gross Profit | 8,79B | 8,96B | 8,64B | 8,29B | 8,42B |
| Operating Income | 2,70B | 1,84B | 2,51B | 2,68B | 2,92B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27,08B | 25,60B | 27,85B | 27,32B | 27,93B |
| Total Liabilities | 16,31B | 15,93B | 16,64B | 7,35B | 7,53B |
| Shareholders' Equity | 10,77B | 9,67B | 11,21B | 19,97B | 20,40B |
| Total Debt | 8,52B | 8,72B | 8,43B | 9,05B | 129,00M |
| Cash & Equivalents | 1,06B | 1,07B | 1,38B | 1,23B | 740,00M |
| Current Assets | 5,70B | 5,53B | 6,14B | 5,88B | 4,93B |
| Current Liabilities | 5,95B | 5,74B | 5,48B | 3,93B | 4,04B |