Terug
Dagbereik
€ 17,78
€ 18,85
52-Weeksbereik
€ 15,53
€ 37,79
Volume
2.715.486
50D / 200D Gem.
€ 21,20
/
€ 28,21
Vorige Slotkoers
€ 18,97
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -172,6 | 12,3 |
| P/B | 4,6 | 2,9 |
| ROE % | -2,9 | 8,9 |
| Net Margin % | -2,6 | 5,6 |
| Rev Growth 5Y % | 43,6 | 9,2 |
| D/E | 0,1 | 0,3 |
Koersdoel Analisten
Hold
€ 33,87
+88.3%
Low: € 29,00
High: € 42,00
Forward K/W
22,9
Forward WPA
€ 0,83
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,57
€ 1,54 – € 1,59
|
2,9 B | 1 |
| FY2029 |
€ 1,44
€ 1,41 – € 1,46
|
2,5 B | 1 |
| FY2028 |
€ 1,19
€ 1,17 – € 1,21
|
2,1 B | 1 |
Belangrijkste Punten
Revenue grew 43,55% annually over 5 years — strong growth
Debt/Equity of 0,10 — conservative balance sheet
Generating 189,54M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,92%
Capital efficient — spends only 2,31% of revenue on capex
Groei
Revenue Growth (5Y)
43,55%
Revenue (1Y)31,63%
Earnings (1Y)N/A
FCF Growth (3Y)31,26%
Kwaliteit
Return on Equity
-2,85%
ROIC-3,86%
Net Margin-2,57%
Op. Margin-5,49%
Veiligheid
Debt / Equity
0,10
Current Ratio4,27
Interest Coverage0,00
Waardering
P/E Ratio
-172,59
P/B Ratio4,58
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 31,63% | Revenue Growth (3Y) | 32,95% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 43,55% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,23B | Net Income (TTM) | -31,77M |
| ROE | -2,85% | ROA | -2,01% |
| Gross Margin | 74,67% | Operating Margin | -5,49% |
| Net Margin | -2,57% | Free Cash Flow (TTM) | 189,54M |
| ROIC | -3,86% | FCF Growth (3Y) | 31,26% |
| Safety | |||
| Debt / Equity | 0,10 | Current Ratio | 4,27 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -172,59 | P/B Ratio | 4,58 |
| P/S Ratio | 4,44 | PEG Ratio | 8,42 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 5,48B | Enterprise Value | 4,54B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,23B | 937,46M | 698,10M | 472,75M | 290,64M |
| Net Income | -31,77M | -46,14M | -308,23M | -49,19M | -79,39M |
| EPS (Diluted) | -0,11 | -0,17 | -1,27 | -0,20 | -0,32 |
| Gross Profit | 921,50M | 716,16M | 520,21M | 344,72M | 205,94M |
| Operating Income | -67,76M | -84,08M | -330,62M | -55,04M | -79,23M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,58B | 1,27B | 1,09B | 629,08M | 464,45M |
| Total Liabilities | 384,04M | 239,32M | 174,27M | 1,67B | 2,70B |
| Shareholders' Equity | 1,20B | 1,03B | 914,78M | -1,04B | -2,24B |
| Total Debt | 120,75M | 53,44M | 51,58M | 62,41M | 65,47M |
| Cash & Equivalents | 1,06B | 881,47M | 738,56M | 385,82M | 327,91M |
| Current Assets | 1,21B | 979,75M | 803,49M | 427,50M | 356,10M |
| Current Liabilities | 282,23M | 199,89M | 130,62M | 84,99M | 76,99M |