Retour
Fourchette du Jour
246,47 €
254,75 €
Fourchette 52 Semaines
239,78 €
360,56 €
Volume
322 873
Moyenne 50J / 200J
300,85 €
/
316,29 €
Clôture Précédente
243,00 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (609 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 7,2 | 11,1 |
| P/B | 0,9 | 1,4 |
| ROE % | 12,3 | 10,7 |
| Net Margin % | 2,2 | 5,1 |
| Rev Growth 5Y % | 13,3 | 8,3 |
| D/E | 2,2 | 0,8 |
Objectif de Cours des Analystes
Hold
411,67 €
+63.0%
Low: 355,00 €
High: 500,00 €
P/E Prévisionnel
7,0
BPA Prévisionnel
36,11 €
Croissance BPA (est.)
+0,0%
CA Est.
39 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
65,09 €
61,73 € – 69,20 €
|
44 B | 1 |
| FY2029 |
57,60 €
54,62 € – 61,24 €
|
43 B | 1 |
| FY2028 |
47,67 €
47,07 € – 48,27 €
|
46 B | 2 |
Points Clés
Revenue grew 13,31% annually over 5 years — strong growth
ROE of 12,34% — decent returns on equity
Debt/Equity of 2,22 — high leverage
Generating 191,90M in free cash flow
P/E of 7,20 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,31%
Croissance
Revenue Growth (5Y)
13,31%
Revenue (1Y)4,00%
Earnings (1Y)2,19%
FCF Growth (3Y)N/A
Qualité
Return on Equity
12,34%
ROIC5,38%
Net Margin2,18%
Op. Margin4,06%
Sécurité
Debt / Equity
2,22
Current Ratio1,17
Interest Coverage3,04
Valorisation
P/E Ratio
7,20
P/B Ratio0,89
EV/EBITDA13,24
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,00% | Revenue Growth (3Y) | 10,11% |
| Earnings Growth (1Y) | 2,19% | Earnings Growth (3Y) | -9,50% |
| Revenue Growth (5Y) | 13,31% | Earnings Growth (5Y) | -6,23% |
| Profitability | |||
| Revenue (TTM) | 37,63B | Net Income (TTM) | 819,60M |
| ROE | 12,34% | ROA | 3,26% |
| Gross Margin | 14,54% | Operating Margin | 4,06% |
| Net Margin | 2,18% | Free Cash Flow (TTM) | 191,90M |
| ROIC | 5,38% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,22 | Current Ratio | 1,17 |
| Interest Coverage | 3,04 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 7,20 | P/B Ratio | 0,89 |
| P/S Ratio | 0,16 | PEG Ratio | 1,20 |
| EV/EBITDA | 13,24 | Dividend Yield | 0,01% |
| Market Cap | 5,90B | Enterprise Value | 20,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 37,63B | 36,19B | 31,04B | 28,19B | 22,83B |
| Net Income | 819,60M | 802,00M | 1,00B | 1,25B | 1,06B |
| EPS (Diluted) | 32,27 | 29,65 | 36,29 | 44,20 | 36,56 |
| Gross Profit | 5,47B | 5,56B | 5,23B | 5,15B | 4,26B |
| Operating Income | 1,53B | 1,58B | 1,69B | 1,94B | 1,66B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 25,11B | 23,13B | 19,63B | 15,01B | 11,15B |
| Total Liabilities | 18,48B | 16,45B | 13,35B | 9,76B | 6,48B |
| Shareholders' Equity | 6,63B | 6,66B | 6,21B | 5,21B | 4,63B |
| Total Debt | 14,69B | 13,86B | 11,33B | 7,99B | 4,96B |
| Cash & Equivalents | 341,80M | 402,20M | 941,40M | 246,70M | 174,80M |
| Current Assets | 7,86B | 7,77B | 6,94B | 4,63B | 3,31B |
| Current Liabilities | 6,70B | 6,55B | 4,93B | 3,18B | 2,40B |