Terug
Dagbereik
€ 121,55
€ 123,21
52-Weeksbereik
€ 73,85
€ 142,84
Volume
430.346
50D / 200D Gem.
€ 125,61
/
€ 109,52
Vorige Slotkoers
€ 120,39
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 14,5 | 11,1 |
| P/B | 1,3 | 1,4 |
| ROE % | 9,2 | 10,7 |
| Net Margin % | 1,9 | 5,2 |
| Rev Growth 5Y % | 4,8 | 8,1 |
| D/E | 0,8 | 0,8 |
Koersdoel Analisten
Hold
€ 128,67
+5.3%
Low: € 120,00
High: € 145,00
Forward K/W
8,30
Forward WPA
€ 14,50
WPA Groei (sch.)
+0,0%
Omzet Sch.
23,66B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 26,32
€ 25,73 – € 27,01
|
23,26B | 1 |
| FY2029 |
€ 24,03
€ 23,49 – € 24,66
|
26,55B | 1 |
| FY2028 |
€ 18,94
€ 17,48 – € 20,40
|
24,77B | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-04 | € 2,81 | € 3,41 | +21,4% |
| 2025-10-31 | € 2,70 | € 2,79 | +3,3% |
| 2025-07-25 | € 3,23 | € 3,47 | +7,4% |
| 2025-05-06 | € 2,64 | € 3,12 | +18,2% |
| 2025-02-06 | € 2,50 | € 2,94 | +17,6% |
| 2024-10-24 | € 2,63 | € 2,89 | +9,9% |
| 2024-07-25 | € 3,40 | € 3,60 | +5,9% |
| 2024-04-30 | € 3,04 | € 3,18 | +4,6% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,38%
Growth (3Y)
0,00%
Growth (5Y)
24,74%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 05, 2026 | Mar 25, 2026 | € 0,77 | 2,53% |
| Dec 10, 2025 | Dec 30, 2025 | € 0,77 | 2,76% |
| Sep 03, 2025 | Sep 23, 2025 | € 0,77 | 2,84% |
| Jun 05, 2025 | Jun 25, 2025 | € 0,77 | 3,53% |
| Mar 06, 2025 | Mar 26, 2025 | € 0,77 | 3,24% |
| Dec 11, 2024 | Dec 30, 2024 | € 0,77 | 3,02% |
| Sep 04, 2024 | Sep 23, 2024 | € 0,77 | 2,71% |
| Jun 06, 2024 | Jun 25, 2024 | € 0,77 | 2,52% |
| Mar 07, 2024 | Mar 27, 2024 | € 0,77 | 2,17% |
| Dec 05, 2023 | Dec 26, 2023 | € 0,77 | 2,27% |
| Aug 30, 2023 | Sep 19, 2023 | € 0,77 | 2,12% |
| Jun 08, 2023 | Jun 28, 2023 | € 0,77 | 2,29% |
| Mar 09, 2023 | Mar 29, 2023 | € 0,77 | 2,24% |
| Dec 06, 2022 | Dec 27, 2022 | € 0,77 | 2,28% |
| Aug 31, 2022 | Sep 20, 2022 | € 0,77 | 2,22% |
| Jun 09, 2022 | Jun 29, 2022 | € 0,77 | 1,99% |
| Mar 10, 2022 | Mar 30, 2022 | € 0,77 | 1,66% |
| Dec 09, 2021 | Dec 29, 2021 | € 0,77 | 0,96% |
| Sep 01, 2021 | Sep 21, 2021 | € 0,50 | 0,79% |
| Jun 10, 2021 | Jun 30, 2021 | € 0,25 | 0,39% |
Belangrijkste Punten
Revenue grew 4,83% annually over 5 years — modest growth
Earnings declined -13,78% over the past year
Generating 527,20M in free cash flow
P/E of 14,51 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,01%
Cash machine — converts 120,70% of earnings into free cash flow
Groei
Revenue Growth (5Y)
4,83%
Revenue (1Y)-0,18%
Earnings (1Y)-13,78%
FCF Growth (3Y)-7,99%
Kwaliteit
Return on Equity
9,21%
ROIC6,38%
Net Margin1,88%
Op. Margin3,34%
Veiligheid
Debt / Equity
0,81
Current Ratio1,35
Interest Coverage7,71
Waardering
P/E Ratio
14,51
Forward P/E8,30
P/B Ratio1,26
EV/EBITDA12,10
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,18% | Revenue Growth (3Y) | -0,44% |
| Earnings Growth (1Y) | -13,78% | Earnings Growth (3Y) | -12,65% |
| Revenue Growth (5Y) | 4,83% | Earnings Growth (5Y) | 3,96% |
| Profitability | |||
| Revenue (TTM) | 23,26B | Net Income (TTM) | 436,80M |
| ROE | 9,21% | ROA | 2,94% |
| Gross Margin | 6,47% | Operating Margin | 3,34% |
| Net Margin | 1,88% | Free Cash Flow (TTM) | 527,20M |
| ROIC | 6,38% | FCF Growth (3Y) | -7,99% |
| Safety | |||
| Debt / Equity | 0,81 | Current Ratio | 1,35 |
| Interest Coverage | 7,71 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,38% |
| Dividend Growth (3Y) | 0,00% | Dividend Growth (5Y) | 24,74% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 14,51 | Forward P/E | 8,30 |
| P/B Ratio | 1,26 | P/S Ratio | 0,27 |
| PEG Ratio | -1,46 | Forward PEG | N/A |
| EV/EBITDA | 12,10 | Fwd EV/EBITDA | 7,15 |
| Forward P/S | 0,27 | Fwd Earnings Yield | 12,05% |
| FCF Yield | 8,32% | ||
| Market Cap | 6,34B | Enterprise Value | 9,41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 23,26B | 23,30B | 23,47B | 20,88B | 19,26B |
| Net Income | 436,80M | 506,60M | 572,50M | 327,70M | 373,90M |
| EPS (Diluted) | 8,15 | 8,97 | 9,68 | 5,47 | 6,19 |
| Gross Profit | 1,50B | 1,84B | 1,75B | 1,57B | 1,49B |
| Operating Income | 777,30M | 944,90M | 913,60M | 768,00M | 743,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,84B | 14,03B | 14,70B | 13,76B | 13,35B |
| Total Liabilities | 9,64B | 9,43B | 9,63B | 8,93B | 8,54B |
| Shareholders' Equity | 5,04B | 4,45B | 4,92B | 4,68B | 4,64B |
| Total Debt | 4,10B | 4,08B | 3,55B | 3,34B | 3,25B |
| Cash & Equivalents | 1,03B | 1,05B | 1,20B | 1,12B | 1,32B |
| Current Assets | 7,66B | 7,18B | 7,64B | 6,99B | 6,77B |
| Current Liabilities | 5,67B | 5,45B | 5,67B | 5,19B | 4,76B |