Terug
25
Dagbereik
€ 252,29
€ 260,19
52-Weeksbereik
€ 161,11
€ 310,00
Volume
358.938
50D / 200D Gem.
€ 271,44
/
€ 241,86
Vorige Slotkoers
€ 249,72
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,6 | 14,4 |
| P/B | 9,4 | 1,9 |
| ROE % | 37,2 | 11,3 |
| Net Margin % | 12,3 | 6,5 |
| Rev Growth 5Y % | 7,0 | 8,4 |
| D/E | 0,9 | 0,6 |
Koersdoel Analisten
Hold
€ 305,29
+20.8%
Low: € 240,00
High: € 340,00
Forward K/W
23,4
Forward WPA
€ 10,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 19,05
€ 18,60 – € 19,48
|
6 B | 1 |
| FY2029 |
€ 14,80
€ 14,44 – € 15,13
|
5,4 B | 1 |
| FY2028 |
€ 12,71
€ 11,89 – € 13,44
|
5 B | 3 |
Belangrijkste Punten
Revenue grew 6,96% annually over 5 years — modest growth
ROE of 37,22% indicates high profitability
Generating 534,20M in free cash flow
Cash machine — converts 102,63% of earnings into free cash flow
Capital efficient — spends only 3,00% of revenue on capex
ROIC of 20,19% — excellent capital efficiency
Groei
Revenue Growth (5Y)
6,96%
Revenue (1Y)5,60%
Earnings (1Y)11,68%
FCF Growth (3Y)-3,74%
Kwaliteit
Return on Equity
37,22%
ROIC20,19%
Net Margin12,30%
Op. Margin17,58%
Veiligheid
Debt / Equity
0,88
Current Ratio1,82
Interest Coverage14,43
Waardering
P/E Ratio
26,61
P/B Ratio9,42
EV/EBITDA19,94
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,60% | Revenue Growth (3Y) | 0,49% |
| Earnings Growth (1Y) | 11,68% | Earnings Growth (3Y) | -2,29% |
| Revenue Growth (5Y) | 6,96% | Earnings Growth (5Y) | 17,13% |
| Profitability | |||
| Revenue (TTM) | 4,23B | Net Income (TTM) | 520,53M |
| ROE | 37,22% | ROA | 13,78% |
| Gross Margin | 36,36% | Operating Margin | 17,58% |
| Net Margin | 12,30% | Free Cash Flow (TTM) | 534,20M |
| ROIC | 20,19% | FCF Growth (3Y) | -3,74% |
| Safety | |||
| Debt / Equity | 0,88 | Current Ratio | 1,82 |
| Interest Coverage | 14,43 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 26,61 | P/B Ratio | 9,42 |
| P/S Ratio | 3,27 | PEG Ratio | 1,81 |
| EV/EBITDA | 19,94 | Dividend Yield | 0,01% |
| Market Cap | 13,85B | Enterprise Value | 14,83B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,23B | 4,01B | 4,19B | 3,76B | 3,23B |
| Net Income | 520,53M | 466,11M | 545,25M | 472,22M | 276,58M |
| EPS (Diluted) | 9,32 | 8,15 | 9,37 | 8,04 | 4,60 |
| Gross Profit | 1,54B | 1,48B | 1,48B | 1,28B | 1,07B |
| Operating Income | 744,02M | 636,46M | 717,85M | 612,34M | 461,67M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,78B | 3,52B | 3,38B | 3,18B | 2,59B |
| Total Liabilities | 2,31B | 2,19B | 2,07B | 2,15B | 1,73B |
| Shareholders' Equity | 1,47B | 1,33B | 1,31B | 1,03B | 864,10M |
| Total Debt | 1,29B | 1,32B | 1,16B | 1,25B | 819,00M |
| Cash & Equivalents | 308,79M | 377,26M | 393,79M | 197,15M | 192,96M |
| Current Assets | 1,74B | 1,65B | 1,69B | 1,56B | 1,29B |
| Current Liabilities | 956,69M | 878,80M | 754,61M | 852,90M | 755,91M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#893 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026