Terug
Dagbereik
€ 184,27
€ 197,29
52-Weeksbereik
€ 49,40
€ 464,25
Volume
563.492
50D / 200D Gem.
€ 244,06
/
€ 249,46
Vorige Slotkoers
€ 193,61
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 47,7 | 12,9 |
| P/B | 4,9 | 1,6 |
| ROE % | 16,8 | 9,9 |
| Net Margin % | 17,3 | 7,9 |
| Rev Growth 5Y % | 10,8 | 9,4 |
| D/E | 1,6 | 0,5 |
Koersdoel Analisten
Hold
€ 276,67
+41.3%
Low: € 137,00
High: € 390,00
Forward K/W
57,0
Forward WPA
€ 3,40
WPA Groei (sch.)
+0,0%
Omzet Sch.
460 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,15
€ 4,68 – € 6,58
|
580 M | 1 |
| FY2029 |
€ 3,33
€ 3,03 – € 4,25
|
490 M | 1 |
| FY2028 |
€ 3,09
-€ 1,74 – € 4,83
|
380 M | 5 |
Belangrijkste Punten
Revenue grew 10,75% annually over 5 years — strong growth
ROE of 16,79% — decent returns on equity
Net margin of 17,34% shows strong profitability
Generating 31,30M in free cash flow
P/E of 47,69 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,23%
Groei
Revenue Growth (5Y)
10,75%
Revenue (1Y)1,52%
Earnings (1Y)6,28%
FCF Growth (3Y)104,29%
Kwaliteit
Return on Equity
16,79%
ROIC1,90%
Net Margin17,34%
Op. Margin11,19%
Veiligheid
Debt / Equity
1,59
Current Ratio5,59
Interest Coverage3,59
Waardering
P/E Ratio
47,69
P/B Ratio4,85
EV/EBITDA59,10
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,52% | Revenue Growth (3Y) | 18,38% |
| Earnings Growth (1Y) | 6,28% | Earnings Growth (3Y) | -3,99% |
| Revenue Growth (5Y) | 10,75% | Earnings Growth (5Y) | -18,34% |
| Profitability | |||
| Revenue (TTM) | 448,70M | Net Income (TTM) | 77,80M |
| ROE | 16,79% | ROA | 3,18% |
| Gross Margin | 26,19% | Operating Margin | 11,19% |
| Net Margin | 17,34% | Free Cash Flow (TTM) | 31,30M |
| ROIC | 1,90% | FCF Growth (3Y) | 104,29% |
| Safety | |||
| Debt / Equity | 1,59 | Current Ratio | 5,59 |
| Interest Coverage | 3,59 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 47,69 | P/B Ratio | 4,85 |
| P/S Ratio | 8,27 | PEG Ratio | -15,73 |
| EV/EBITDA | 59,10 | Dividend Yield | 0,00% |
| Market Cap | 3,71B | Enterprise Value | 2,97B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 448,70M | 442,00M | 320,20M | 293,80M | 298,30M |
| Net Income | 77,80M | 73,20M | 84,40M | 52,20M | 175,00M |
| EPS (Diluted) | 3,90 | 4,47 | 5,44 | 3,38 | 9,75 |
| Gross Profit | 117,50M | 111,50M | 112,10M | 117,90M | 114,50M |
| Operating Income | 50,20M | 48,00M | 52,40M | 59,70M | 68,30M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,45B | 1,10B | 796,20M | 705,50M | 572,40M |
| Total Liabilities | 1,68B | 937,60M | 763,90M | 779,60M | 714,30M |
| Shareholders' Equity | 765,10M | 161,40M | 32,30M | -74,10M | -141,90M |
| Total Debt | 1,21B | 547,20M | 177,10M | 169,80M | 134,20M |
| Cash & Equivalents | 1,96B | 701,40M | 201,20M | 179,90M | 193,80M |
| Current Assets | 2,36B | 951,30M | 685,40M | 587,10M | 465,90M |
| Current Liabilities | 422,80M | 346,80M | 471,10M | 449,20M | 393,30M |