Skip to main content
Terug
Watch Compare

Legacy Education Inc.

Datakwaliteit: 100%
LGCY
NYSE Services Educational Services
€ 13,60
▼ € 0,10 (-0,73%)
Marktkapitalisatie: 172,80 M
Prijs
€ 13,70
Marktkapitalisatie
172,80 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Earnings grew 47,30% over the past year
ROE of 18,44% — decent returns on equity
Debt/Equity of 0,03 — conservative balance sheet
Generating 4,83 M in free cash flow
Capital efficient — spends only 1,61% of revenue on capex

Groei

Revenue Growth (5Y)
N/A
Revenue (1Y)39,49%
Earnings (1Y)47,30%
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
18,44%
Boven sectorgemiddelde (-15,95%)
ROIC12,77%
Net Margin11,02%
Op. Margin14,53%

Veiligheid

Debt / Equity
0,03
Onder sectorgemiddelde (0,39)
Current Ratio2,98
Interest Coverage101,78

Waardering

PE (TTM|2027)
20,88 | 17,49
Boven sectorgemiddelde (-1,17)
P/B Ratio3,75
EV/EBITDA13,34
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Services sector mediaan (502 peers)
Metriek Aandeel Sector Mediaan
P/E 20,9 -1,2
P/B 3,8 1,4
ROE % 18,4 -16,0
Net Margin % 11,0 -19,4
Rev Growth 5Y % — 4,0
D/E 0,0 0,4

Koersdoel Analisten

3 analisten
Buy
Huidig
€ 13,60
+5.6%
Koersdoel
€ 14,37
€ 14,00
€ 14,50
€ 14,60
Vooruitzicht
Forward K/W 17,36
Forward WPA € 0,78
WPA Groei (sch.) +20,5%
Omzet Sch. 89,95 M

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2027 € 0,78
€ 0,71 – € 0,87
 89,95 M 3
FY2026 € 0,65
€ 0,62 – € 0,71
 79,23 M 3

Winstverassingen

Laatste 6 kwartalen
Kwartaal Geschat WPA Werkelijk WPA Verrassing
Q42025 € 0,13 € 0,15 +12,5%
Q32025 € 0,15 € 0,16 +6,7%
Q22025 € 0,11 € 0,09 -20,6%
2026-Q2 € 0,17 € 0,14 -19,2%
2026-Q1 € 0,17 € 0,16 -7,7%
Q12025 € 0,15 € 0,21 +40,0%

All Fundamental Metrics
Growth
Revenue Growth (1Y) 39,49% Revenue Growth (3Y) N/A
Earnings Growth (1Y) 47,30% Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 75,11 M Net Income (TTM) 8,27 M
ROE 18,44% ROA 11,40%
Gross Margin N/A Operating Margin 14,53%
Net Margin 11,02% Free Cash Flow (TTM) 4,83 M
ROIC 12,77% FCF Growth (3Y) N/A
Safety
Debt / Equity 0,03 Current Ratio 2,98
Interest Coverage 101,78 Asset Turnover 1,03
Working Capital 27,77 M Tangible Book Value 35,38 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 20,88 Forward P/E N/A
P/B Ratio 3,75 P/S Ratio 2,30
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 13,34 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 2,80%
Market Cap 172,80 M Enterprise Value 152,96 M
Per Share
EPS (Diluted TTM) 0,60 Revenue / Share 5,96
FCF / Share 0,38 OCF / Share 0,48
EPS CAGR (1Y) 11,32% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 1,61% FCF Conversion 58,38%
SBC-Adj. FCF 4,09 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024
Revenue 64,17 M 46,00 M
Net Income 7,53 M 5,11 M
EPS (Diluted) 0,59 0,53
Gross Profit — —
Operating Income 9,99 M 6,22 M
EBITDA — —
R&D Expenses — —
SG&A Expenses — —
D&A 441.718,0 265.036,0
Interest Expense 112.731,0 118.162,0
Income Tax 3,49 M 1,87 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024
Total Assets 69,21 M 35,17 M
Total Liabilities 28,16 M 12,75 M
Shareholders' Equity 41,04 M 22,42 M
Total Debt 2,28 M 1,32 M
Cash & Equivalents 20,32 M 10,38 M
Current Assets 37,05 M 24,59 M
Current Liabilities 13,78 M 10,47 M