Terug
Dagbereik
€ 345,01
€ 357,35
52-Weeksbereik
€ 195,72
€ 379,23
Volume
1.597.190
50D / 200D Gem.
€ 353,03
/
€ 296,73
Vorige Slotkoers
€ 352,85
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 40,2 | 14,4 |
| P/B | 3,3 | 1,9 |
| ROE % | 8,2 | 11,3 |
| Net Margin % | 7,4 | 6,5 |
| Rev Growth 5Y % | 5,3 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 352,25
+2.0%
Low: € 323,00
High: € 367,00
Forward K/W
32,5
Forward WPA
€ 10,65
WPA Groei (sch.)
+0,0%
Omzet Sch.
22 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2031 |
€ 20,27
€ 19,97 – € 20,78
|
32 B | 12 |
| FY2030 |
€ 17,77
€ 17,50 – € 18,21
|
30 B | 6 |
| FY2029 |
€ 15,52
€ 14,15 – € 16,78
|
27 B | 15 |
Belangrijkste Punten
Revenue grew 5,26% annually over 5 years — modest growth
Generating 2,68B in free cash flow
P/E of 40,24 — premium valuation
Cash machine — converts 167,00% of earnings into free cash flow
Capital efficient — spends only 1,94% of revenue on capex
Groei
Revenue Growth (5Y)
5,26%
Revenue (1Y)2,53%
Earnings (1Y)6,92%
FCF Growth (3Y)27,61%
Kwaliteit
Return on Equity
8,20%
ROIC5,47%
Net Margin7,35%
Op. Margin10,04%
Veiligheid
Debt / Equity
0,53
Current Ratio1,19
Interest Coverage3,68
Waardering
P/E Ratio
40,24
P/B Ratio3,29
EV/EBITDA33,71
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,53% | Revenue Growth (3Y) | 6,11% |
| Earnings Growth (1Y) | 6,92% | Earnings Growth (3Y) | 14,41% |
| Revenue Growth (5Y) | 5,26% | Earnings Growth (5Y) | -3,42% |
| Profitability | |||
| Revenue (TTM) | 21,87B | Net Income (TTM) | 1,61B |
| ROE | 8,20% | ROA | 3,90% |
| Gross Margin | 25,73% | Operating Margin | 10,04% |
| Net Margin | 7,35% | Free Cash Flow (TTM) | 2,68B |
| ROIC | 5,47% | FCF Growth (3Y) | 27,61% |
| Safety | |||
| Debt / Equity | 0,53 | Current Ratio | 1,19 |
| Interest Coverage | 3,68 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 40,24 | P/B Ratio | 3,29 |
| P/S Ratio | 2,96 | PEG Ratio | 4,26 |
| EV/EBITDA | 33,71 | Dividend Yield | 0,02% |
| Market Cap | 64,62B | Enterprise Value | 74,00B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 21,87B | 21,33B | 19,42B | 17,06B | 17,81B |
| Net Income | 1,61B | 1,50B | 1,23B | 1,06B | 1,85B |
| EPS (Diluted) | 8,53 | 7,87 | 6,44 | 5,49 | 9,08 |
| Gross Profit | 5,63B | 4,75B | 4,43B | 4,93B | 5,38B |
| Operating Income | 2,20B | 2,06B | 2,03B | 1,13B | 2,22B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 41,20B | 42,00B | 41,69B | 33,52B | 34,71B |
| Total Liabilities | 21,56B | 22,42B | 22,86B | 14,90B | 15,39B |
| Shareholders' Equity | 19,64B | 19,51B | 18,77B | 18,52B | 19,21B |
| Total Debt | 10,44B | 12,98B | 13,95B | 7,79B | 7,83B |
| Cash & Equivalents | 1,07B | 615,00M | 560,00M | 880,00M | 941,00M |
| Current Assets | 8,59B | 8,22B | 7,91B | 6,75B | 6,36B |
| Current Liabilities | 7,23B | 7,63B | 8,00B | 5,78B | 4,55B |