Terug
Dagbereik
€ 39,85
€ 41,46
52-Weeksbereik
€ 29,62
€ 112,54
Volume
777.620
50D / 200D Gem.
€ 52,38
/
€ 73,55
Vorige Slotkoers
€ 41,16
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,6 | 12,6 |
| P/B | 5,9 | 3,0 |
| ROE % | 33,3 | 8,9 |
| Net Margin % | 30,8 | 5,6 |
| Rev Growth 5Y % | 44,4 | 9,2 |
| D/E | 0,6 | 0,3 |
Koersdoel Analisten
Hold
€ 88,00
+116.9%
Low: € 76,00
High: € 94,00
Forward K/W
33,0
Forward WPA
€ 1,25
WPA Groei (sch.)
+0,0%
Omzet Sch.
660 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,30
€ 3,26 – € 3,40
|
1,3 B | 1 |
| FY2029 |
€ 2,35
€ 2,32 – € 2,42
|
1,1 B | 1 |
| FY2028 |
€ 2,61
€ 2,58 – € 2,69
|
950 M | 1 |
Belangrijkste Punten
Revenue grew 44,38% annually over 5 years — strong growth
ROE of 33,27% indicates high profitability
Net margin of 30,81% shows strong profitability
Generating 86,84M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,62%
Capital efficient — spends only 0,37% of revenue on capex
Groei
Revenue Growth (5Y)
44,38%
Revenue (1Y)31,76%
Earnings (1Y)N/A
FCF Growth (3Y)304,66%
Kwaliteit
Return on Equity
33,27%
ROIC1,64%
Net Margin30,81%
Op. Margin3,85%
Veiligheid
Debt / Equity
0,57
Current Ratio6,26
Interest Coverage0,00
Waardering
P/E Ratio
21,58
P/B Ratio5,94
EV/EBITDA163,10
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 31,76% | Revenue Growth (3Y) | 26,78% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 44,38% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 489,48M | Net Income (TTM) | 150,83M |
| ROE | 33,27% | ROA | 15,72% |
| Gross Margin | 77,81% | Operating Margin | 3,85% |
| Net Margin | 30,81% | Free Cash Flow (TTM) | 86,84M |
| ROIC | 1,64% | FCF Growth (3Y) | 304,66% |
| Safety | |||
| Debt / Equity | 0,57 | Current Ratio | 6,26 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 21,58 | P/B Ratio | 5,94 |
| P/S Ratio | 6,65 | PEG Ratio | -0,01 |
| EV/EBITDA | 163,10 | Dividend Yield | 0,00% |
| Market Cap | 3,25B | Enterprise Value | 3,07B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 489,48M | 371,48M | 304,52M | 228,31M | 112,64M |
| Net Income | 150,83M | -4,56M | -28,17M | -91,63M | -33,56M |
| EPS (Diluted) | 1,77 | -0,06 | -0,42 | -1,50 | -0,65 |
| Gross Profit | 380,84M | 279,16M | 222,64M | 148,60M | 89,88M |
| Operating Income | 18,83M | -7,98M | -29,98M | -94,41M | -32,26M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 959,69M | 441,58M | 321,72M | 339,63M | 302,38M |
| Total Liabilities | 411,51M | 83,04M | 74,65M | 95,09M | 52,33M |
| Shareholders' Equity | 548,18M | 358,55M | 247,06M | 244,54M | 250,05M |
| Total Debt | 310,39M | 723.000,0 | 5,56M | 8,39M | 14,37M |
| Cash & Equivalents | 494,26M | 159,24M | 68,96M | 75,44M | 230,99M |
| Current Assets | 606,10M | 240,99M | 131,43M | 142,66M | 256,68M |
| Current Liabilities | 96,79M | 77,34M | 70,82M | 87,65M | 41,45M |