Terug
Dagbereik
€ 462,81
€ 481,28
52-Weeksbereik
€ 443,19
€ 689,44
Volume
349.478
50D / 200D Gem.
€ 523,24
/
€ 538,12
Vorige Slotkoers
€ 476,96
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,3 | 14,4 |
| P/B | 14,4 | 1,9 |
| ROE % | 78,1 | 11,4 |
| Net Margin % | 15,1 | 6,5 |
| Rev Growth 5Y % | 5,5 | 8,4 |
| D/E | 1,8 | 0,6 |
Koersdoel Analisten
Hold
€ 555,00
+16.4%
Low: € 450,00
High: € 667,00
Forward K/W
19,8
Forward WPA
€ 24,14
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 36,93
€ 35,40 – € 40,11
|
7 B | 1 |
| FY2029 |
€ 30,49
€ 29,23 – € 33,12
|
6,3 B | 1 |
| FY2028 |
€ 28,61
€ 26,02 – € 33,24
|
6,1 B | 5 |
Belangrijkste Punten
Revenue grew 5,50% annually over 5 years — modest growth
ROE of 78,10% indicates high profitability
Net margin of 15,13% shows strong profitability
Generating 638,80M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,23%
Cash machine — converts 81,25% of earnings into free cash flow
Groei
Revenue Growth (5Y)
5,50%
Revenue (1Y)-2,73%
Earnings (1Y)-2,57%
FCF Growth (3Y)14,65%
Kwaliteit
Return on Equity
78,10%
ROIC23,60%
Net Margin15,13%
Op. Margin19,55%
Veiligheid
Debt / Equity
1,77
Current Ratio1,60
Interest Coverage24,83
Waardering
P/E Ratio
21,28
P/B Ratio14,38
EV/EBITDA18,47
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,73% | Revenue Growth (3Y) | 2,12% |
| Earnings Growth (1Y) | -2,57% | Earnings Growth (3Y) | 15,43% |
| Revenue Growth (5Y) | 5,50% | Earnings Growth (5Y) | 14,09% |
| Profitability | |||
| Revenue (TTM) | 5,20B | Net Income (TTM) | 786,20M |
| ROE | 78,10% | ROA | 19,26% |
| Gross Margin | 33,02% | Operating Margin | 19,55% |
| Net Margin | 15,13% | Free Cash Flow (TTM) | 638,80M |
| ROIC | 23,60% | FCF Growth (3Y) | 14,65% |
| Safety | |||
| Debt / Equity | 1,77 | Current Ratio | 1,60 |
| Interest Coverage | 24,83 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 21,28 | P/B Ratio | 14,38 |
| P/S Ratio | 3,22 | PEG Ratio | -13,57 |
| EV/EBITDA | 18,47 | Dividend Yield | 0,01% |
| Market Cap | 16,73B | Enterprise Value | 18,76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,20B | 5,34B | 4,98B | 4,72B | 4,19B |
| Net Income | 786,20M | 806,90M | 590,10M | 497,10M | 464,00M |
| EPS (Diluted) | 22,22 | 22,54 | 16,53 | 13,89 | 12,37 |
| Gross Profit | 1,72B | 1,77B | 1,55B | 1,28B | 1,19B |
| Operating Income | 1,02B | 1,03B | 790,10M | 656,20M | 590,30M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,08B | 3,47B | 2,80B | 2,57B | 2,17B |
| Total Liabilities | 2,92B | 2,62B | 2,51B | 2,77B | 2,44B |
| Shareholders' Equity | 1,16B | 850,20M | 285,30M | -203,10M | -269,00M |
| Total Debt | 2,06B | 1,49B | 1,53B | 1,75B | 1,44B |
| Cash & Equivalents | 34,20M | 415,10M | 60,70M | 52,60M | 31,00M |
| Current Assets | 1,90B | 1,88B | 1,43B | 1,50B | 1,18B |
| Current Liabilities | 1,19B | 1,31B | 1,01B | 1,60B | 827,10M |