Terug
Dagbereik
€ 41,06
€ 42,42
52-Weeksbereik
€ 14,84
€ 42,42
Volume
510.832
50D / 200D Gem.
€ 30,75
/
€ 24,04
Vorige Slotkoers
€ 40,84
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 66,3 | 10,5 |
| P/B | 6,6 | 1,2 |
| ROE % | 10,6 | 12,3 |
| Net Margin % | 3,9 | 5,3 |
| Rev Growth 5Y % | 11,5 | 5,5 |
| D/E | 1,0 | 0,6 |
Koersdoel Analisten
Hold
€ 37,20
-10.6%
Low: € 35,00
High: € 39,00
Forward K/W
59,44
Forward WPA
€ 0,70
WPA Groei (sch.)
+0,0%
Omzet Sch.
585,12M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,90
€ 1,89 – € 1,92
|
850,00M | 1 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
778,60M | 0 |
| FY2028 |
€ 1,44
€ 1,43 – € 1,46
|
708,35M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-23 | € 0,42 | € 0,50 | +19,0% |
| 2025-11-10 | € 0,12 | € 0,20 | +66,7% |
| 2025-08-11 | € 0,04 | € 0,09 | +125,0% |
| 2025-05-12 | € 0,04 | € 0,11 | +175,0% |
| 2025-02-24 | € 0,20 | € 0,31 | +55,0% |
| 2024-11-11 | € 0,09 | € 0,13 | +44,4% |
| 2024-08-08 | -€ 0,06 | € 0,06 | +199,9% |
| 2024-05-06 | € 0,03 | € 0,06 | +83,3% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 11, 2014 | Dec 31, 2014 | € 0,02 | 6,19% |
| Sep 10, 2014 | Sep 30, 2014 | € 0,02 | 7,88% |
| Jun 11, 2014 | Jun 30, 2014 | € 0,07 | 7,16% |
| Mar 12, 2014 | Mar 31, 2014 | € 0,07 | 6,70% |
| Dec 11, 2013 | Dec 31, 2013 | € 0,07 | 5,79% |
| Sep 11, 2013 | Sep 30, 2013 | € 0,07 | 5,38% |
| Jun 12, 2013 | Jun 28, 2013 | € 0,07 | 4,19% |
| Mar 13, 2013 | Mar 29, 2013 | € 0,07 | 4,48% |
| Dec 12, 2012 | Dec 31, 2012 | € 0,07 | 6,06% |
| Sep 12, 2012 | Sep 28, 2012 | € 0,07 | 6,17% |
| Jun 13, 2012 | Jun 29, 2012 | € 0,07 | 8,36% |
| Mar 13, 2012 | Mar 30, 2012 | € 0,07 | 8,03% |
| Dec 13, 2011 | Dec 30, 2011 | € 0,07 | 11,55% |
| Sep 13, 2011 | Sep 30, 2011 | € 0,25 | 11,67% |
| Jun 13, 2011 | Jun 30, 2011 | € 0,25 | 5,07% |
| Mar 11, 2011 | Mar 31, 2011 | € 0,25 | 3,18% |
| Dec 13, 2010 | Dec 31, 2010 | € 0,25 | 1,62% |
Belangrijkste Punten
Revenue grew 11,50% annually over 5 years — strong growth
Earnings grew 102,18% over the past year
ROE of 10,58% — decent returns on equity
Negative free cash flow of -27,44M
P/E of 66,33 — premium valuation
PEG of 0,36 suggests growth is underpriced
Groei
Revenue Growth (5Y)
11,50%
Revenue (1Y)17,76%
Earnings (1Y)102,18%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
10,58%
ROIC5,39%
Net Margin3,86%
Op. Margin5,59%
Veiligheid
Debt / Equity
1,02
Current Ratio0,86
Interest Coverage8,54
Waardering
P/E Ratio
66,33
Forward P/E56,54
P/B Ratio6,64
EV/EBITDA51,82
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,76% | Revenue Growth (3Y) | 17,08% |
| Earnings Growth (1Y) | 102,18% | Earnings Growth (3Y) | -12,29% |
| Revenue Growth (5Y) | 11,50% | Earnings Growth (5Y) | -12,88% |
| Profitability | |||
| Revenue (TTM) | 518,24M | Net Income (TTM) | 20,00M |
| ROE | 10,58% | ROA | 4,06% |
| Gross Margin | 60,37% | Operating Margin | 5,59% |
| Net Margin | 3,86% | Free Cash Flow (TTM) | -27,44M |
| ROIC | 5,39% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,02 | Current Ratio | 0,86 |
| Interest Coverage | 8,54 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 66,33 | Forward P/E | 56,54 |
| P/B Ratio | 6,64 | P/S Ratio | 2,56 |
| PEG Ratio | 0,36 | Forward PEG | N/A |
| EV/EBITDA | 51,82 | Fwd EV/EBITDA | 25,20 |
| Forward P/S | 2,27 | Fwd Earnings Yield | 1,77% |
| FCF Yield | -2,07% | ||
| Market Cap | 1,33B | Enterprise Value | 1,50B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 518,24M | 440,06M | 378,07M | 348,29M | 335,34M |
| Net Income | 20,00M | 9,89M | 26,00M | 12,63M | 34,72M |
| EPS (Diluted) | 0,65 | 0,32 | 0,85 | 0,36 | 1,04 |
| Gross Profit | 312,85M | 258,31M | 215,80M | 199,54M | 196,41M |
| Operating Income | 28,98M | 15,18M | 33,36M | 16,28M | 49,26M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 493,16M | 436,56M | 345,25M | 291,57M | 295,30M |
| Total Liabilities | 293,48M | 258,29M | 178,45M | 146,69M | 153,90M |
| Shareholders' Equity | 199,69M | 178,26M | 166,80M | 144,88M | 141,40M |
| Total Debt | 203,86M | 177,56M | 116,79M | 100,63M | 97,89M |
| Cash & Equivalents | 28,52M | 59,27M | 75,99M | 46,07M | 83,31M |
| Current Assets | 87,03M | 111,25M | 134,66M | 114,14M | 121,63M |
| Current Liabilities | 100,71M | 90,21M | 73,41M | 55,02M | 65,88M |