Terug
Dagbereik
€ 17,50
€ 18,80
52-Weeksbereik
€ 7,45
€ 21,23
Volume
461.687
50D / 200D Gem.
€ 18,03
/
€ 14,05
Vorige Slotkoers
€ 18,09
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -33,6 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | -3,9 | 5,1 |
| Rev Growth 5Y % | 51,3 | 8,3 |
| D/E | — | 0,8 |
Koersdoel Analisten
Hold
€ 23,00
+26.6%
Forward K/W
556,6
Forward WPA
€ 0,03
WPA Groei (sch.)
+0,0%
Omzet Sch.
840 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,63
€ 0,62 – € 0,64
|
920 M | 1 |
| FY2027 |
€ 0,22
€ 0,18 – € 0,26
|
890 M | 2 |
| FY2026 |
€ 0,03
€ 0,03 – € 0,04
|
840 M | 3 |
Insider Trading Activity
1 transactions
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| May 31, 2025 |
BRODSKY NOAH
Chief Commercial Officer
|
other | 1.855 | € 10,50 | € 19.478 |
Belangrijkste Punten
Revenue grew 51,31% annually over 5 years — strong growth
Generating 65,50M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 31,72%
Capital efficient — spends only 6,19% of revenue on capex
Interest coverage of 1,01× — tight debt servicing
Groei
Revenue Growth (5Y)
51,31%
Revenue (1Y)19,59%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC7,38%
Net Margin-3,85%
Op. Margin5,90%
Veiligheid
Debt / Equity
N/A
Current Ratio0,80
Interest Coverage1,01
Waardering
P/E Ratio
-33,61
P/B RatioN/A
EV/EBITDA30,91
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,59% | Revenue Growth (3Y) | 16,35% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 51,31% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 771,02M | Net Income (TTM) | -29,72M |
| ROE | N/A | ROA | -3,03% |
| Gross Margin | 37,64% | Operating Margin | 5,90% |
| Net Margin | -3,85% | Free Cash Flow (TTM) | 65,50M |
| ROIC | 7,38% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,80 |
| Interest Coverage | 1,01 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -33,61 | P/B Ratio | N/A |
| P/S Ratio | 1,30 | PEG Ratio | 4,47 |
| EV/EBITDA | 30,91 | Dividend Yield | 0,00% |
| Market Cap | 998,82M | Enterprise Value | 1,41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 771,02M | 644,73M | 569,54M | 421,50M | 147,11M |
| Net Income | -29,72M | -31,18M | -45,61M | -111,38M | -119,21M |
| EPS (Diluted) | -0,63 | -0,67 | -0,94 | -2,23 | -2,41 |
| Gross Profit | 290,18M | 301,05M | 247,17M | 138,28M | 22,62M |
| Operating Income | 45,49M | 21,55M | 10,60M | -63,05M | -110,83M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 979,96M | 876,91M | 831,30M | 787,98M | 827,49M |
| Total Liabilities | 1,13B | 1,02B | 945,06M | 873,62M | 811,55M |
| Shareholders' Equity | -201,45M | -174,96M | -151,55M | -113,53M | 5,32M |
| Total Debt | 663,83M | 627,30M | 623,75M | 557,41M | 549,45M |
| Cash & Equivalents | 256,69M | 183,94M | 156,85M | 87,18M | 150,75M |
| Current Assets | 367,88M | 278,43M | 244,50M | 183,32M | 210,34M |
| Current Liabilities | 461,59M | 392,45M | 319,22M | 341,12M | 289,46M |