Terug
Dagbereik
€ 35,15
€ 35,98
52-Weeksbereik
€ 32,46
€ 60,79
Volume
858.412
50D / 200D Gem.
€ 37,64
/
€ 39,26
Vorige Slotkoers
€ 35,13
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -81,6 | 11,1 |
| P/B | 1,0 | 0,8 |
| ROE % | -1,2 | 6,1 |
| Net Margin % | -1,8 | 19,9 |
| Rev Growth 5Y % | 9,7 | 7,0 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Hold
€ 39,20
+11.3%
Low: € 32,00
High: € 45,00
Forward WPA
-€ 0,67
Omzet Sch.
5,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,06
€ 0,06 – € 0,06
|
7,2 B | 1 |
| FY2029 |
-€ 0,21
-€ 0,22 – -€ 0,20
|
6,5 B | 1 |
| FY2028 |
-€ 0,52
-€ 0,55 – -€ 0,50
|
5,9 B | 1 |
Belangrijkste Punten
Revenue grew 9,67% annually over 5 years — modest growth
Generating 196,00M in free cash flow
PEG of 0,92 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,39%
ROIC of 1,12% — low return on invested capital
Interest coverage of 0,94× — tight debt servicing
Groei
Revenue Growth (5Y)
9,67%
Revenue (1Y)0,28%
Earnings (1Y)N/A
FCF Growth (3Y)155,60%
Kwaliteit
Return on Equity
-1,16%
ROIC1,12%
Net Margin-1,83%
Op. Margin4,71%
Veiligheid
Debt / Equity
1,05
Current Ratio0,80
Interest Coverage0,94
Waardering
P/E Ratio
-81,63
P/B Ratio0,97
EV/EBITDA65,84
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,28% | Revenue Growth (3Y) | 0,12% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 9,67% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 5,36B | Net Income (TTM) | -98,00M |
| ROE | -1,16% | ROA | -0,51% |
| Gross Margin | 15,42% | Operating Margin | 4,71% |
| Net Margin | -1,83% | Free Cash Flow (TTM) | 196,00M |
| ROIC | 1,12% | FCF Growth (3Y) | 155,60% |
| Safety | |||
| Debt / Equity | 1,05 | Current Ratio | 0,80 |
| Interest Coverage | 0,94 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | -81,63 | P/B Ratio | 0,97 |
| P/S Ratio | 1,49 | PEG Ratio | 0,92 |
| EV/EBITDA | 65,84 | Dividend Yield | 0,07% |
| Market Cap | 8,00B | Enterprise Value | 16,59B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,36B | 5,34B | 5,34B | 4,93B | 3,70B |
| Net Income | -98,00M | -664,00M | -77,00M | -63,00M | -153,30M |
| EPS (Diluted) | -0,43 | -3,70 | -0,37 | -0,30 | -0,73 |
| Gross Profit | 826,00M | 1,76B | 1,75B | 1,46B | 1,13B |
| Operating Income | 252,00M | 361,00M | -398,00M | -297,00M | 87,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 19,19B | 18,66B | 18,87B | 18,56B | 16,42B |
| Total Liabilities | 9,94B | 8,97B | 12,85B | 12,45B | 11,14B |
| Shareholders' Equity | 8,25B | 8,64B | 5,05B | 5,17B | 4,34B |
| Total Debt | 8,66B | 6,88B | 11,05B | 10,69B | 9,60B |
| Cash & Equivalents | 66,00M | 173,00M | 68,00M | 170,60M | 209,10M |
| Current Assets | 1,24B | 1,29B | 1,26B | 1,40B | 1,24B |
| Current Liabilities | 1,55B | 1,49B | 1,37B | 1,22B | 1,05B |