Skip to main content

Light & Wonder, Inc.

Data quality: 100%
Also listed as LAWIL OTC
LNWO
OTC Services Business Services
$88.57
▲ $3.82 (4.51%)
Mkt Cap: 7.22 B
Price
$88.57
Mkt Cap
7.22 B
Day Range
$88.23 — $89.39
52-Week Range
$69.56 — $122.65
Volume
16,892
Open $88.51
50D / 200D Avg
$95.86
7.60% below
50D / 200D Avg
$93.01
4.77% below

Quick Summary

Key Takeaways

Revenue grew 11.39% annually over 5 years — strong growth
Earnings declined -17.86% over the past year
ROE of 38.74% indicates high profitability
Generating 794.00 M in free cash flow
PEG of 0.86 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.44%

Growth

Revenue Growth (5Y)
11.39%
Above sector avg (4.21%)
Revenue (1Y)3.95%
Earnings (1Y)-17.86%
FCF Growth (3Y)16.01%

Quality

Return on Equity
38.74%
Above sector avg (-15.74%)
ROIC8.84%
Net Margin8.33%
Op. Margin20.61%

Safety

Debt / Equity
N/A
Current Ratio2.13
Interest Coverage2.18

Valuation

PE (TTM)
26.16
Above sector avg (-1.17)
P/B Ratio9.99
EV/EBITDA6.41
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (502 peers)
Metric Stock Sector Median
P/E 26.2 -1.2
P/B 10.0 1.4
ROE % 38.7 -15.7
Net Margin % 8.3 -18.3
Rev Growth 5Y % 11.4 4.2
D/E 0.4

ETFs Holding This Stock

RNGAX RNGAX
0.12% weight
RNGBX RNGBX
0.12% weight
RNGCX RNGCX
0.12% weight
RNGEX RNGEX
0.12% weight
RNGFX RNGFX
0.12% weight
ANFCX ANFCX
0.12% weight
ANFFX ANFFX
0.12% weight
CNGAX CNGAX
0.12% weight
CNGCX CNGCX
0.12% weight
ANEFX ANEFX
0.12% weight

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3.95% Revenue Growth (3Y) 6.86%
Earnings Growth (1Y) -17.86% Earnings Growth (3Y) 30.12%
Revenue Growth (5Y) 11.39% Earnings Growth (5Y) 30.56%
Profitability
Revenue (TTM) 3.31 B Net Income (TTM) 276.00 M
ROE 38.74% ROA 4.25%
Gross Margin N/A Operating Margin 20.61%
Net Margin 8.33% Free Cash Flow (TTM) 794.00 M
ROIC 8.84% FCF Growth (3Y) 16.01%
Safety
Debt / Equity N/A Current Ratio 2.13
Interest Coverage 2.18 Asset Turnover 0.51
Working Capital 701.00 M Tangible Book Value -3.48 B
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 26.16 Forward P/E N/A
P/B Ratio 9.99 P/S Ratio 2.18
PEG Ratio 0.86 Forward PEG N/A
EV/EBITDA 6.41 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 11.00%
Market Cap 7.22 B Enterprise Value 6.98 B
Per Share
EPS (Diluted TTM) 3.26 Revenue / Share 40.65
FCF / Share 9.74 OCF / Share 9.74
EPS CAGR (1Y) -11.41% EPS CAGR (5Y) -3.57%
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 287.68%
SBC-Adj. FCF 678.00 M Growth Momentum -7.44

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 3.31 B 3.19 B 2.90 B 2.51 B 2.15 B
Net Income 276.00 M 336.00 M 163.00 M 3.68 B 95.00 M
EPS (Diluted) 3.26 3.68 1.75 38.78 3.77
Gross Profit
Operating Income 683.00 M 668.00 M 518.00 M 273.00 M 110.00 M
EBITDA
R&D Expenses 252.00 M 262.00 M 228.00 M 218.00 M 190.00 M
SG&A Expenses 869.00 M 872.00 M 808.00 M 717.00 M 679.00 M
D&A 406.00 M 361.00 M 384.00 M 420.00 M 398.00 M
Interest Expense 314.00 M 293.00 M 309.00 M 327.00 M 478.00 M
Income Tax 89.00 M 85.00 M 25.00 M 13.00 M -318.00 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 6.46 B 5.42 B 5.55 B 6.01 B 7.88 B
Total Liabilities 6.22 B 4.79 B 4.79 B 4.85 B 9.99 B
Shareholders' Equity 245.00 M 636.00 M 765.00 M 990.00 M -2.26 B
Total Debt
Cash & Equivalents 167.00 M 196.00 M 425.00 M 914.00 M 585.00 M
Current Assets 1.28 B 1.18 B 1.31 B 1.69 B 1.73 B
Current Liabilities 803.00 M 735.00 M 696.00 M 622.00 M 974.00 M