Light & Wonder, Inc.
Qualité des données : 100%
88,95 €
▲
0,38 €
(0,43%)
Cap. Boursière: 7,22 B
Prix
88,57 €
Cap. Boursière
7,22 B
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue grew 11,39% annually over 5 years — strong growth
Earnings declined -17,86% over the past year
ROE of 38,74% indicates high profitability
Generating 794,00 M in free cash flow
PEG of 0,86 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,44%
Croissance
Revenue Growth (5Y)
11,39%
Au-dessus de la moyenne du secteur (3,99%)
Revenue (1Y)3,95%
Earnings (1Y)-17,86%
FCF Growth (3Y)16,01%
Qualité
Return on Equity
38,74%
Au-dessus de la moyenne du secteur (-15,95%)
ROIC8,84%
Net Margin8,33%
Op. Margin20,61%
Sécurité
Debt / Equity
N/A
Current Ratio2,13
Interest Coverage2,18
Valorisation
PE (TTM|2027)
26,16 | 9,66
Au-dessus de la moyenne du secteur (-1,17)
P/B Ratio9,99
EV/EBITDA6,41
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Services (502 pairs)
Comparaison Sectorielle
vs médiane du secteur Services (502 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 26,2 | -1,2 |
| P/B | 10,0 | 1,4 |
| ROE % | 38,7 | -16,0 |
| Net Margin % | 8,3 | -19,4 |
| Rev Growth 5Y % | 11,4 | 4,0 |
| D/E | — | 0,4 |
Objectif de Cours des Analystes
9 analystes
Buy
Actuel
88,95 €
Objectif
118,65 €
84,00 €
118,00 €
144,00 €
Prévisions
P/E Prévisionnel
9,70
BPA Prévisionnel
9,17 €
Croissance BPA (est.)
+20,3%
CA Est.
3,82 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2027 |
9,17 €
7,81 € – 10,05 €
|
3,82 B | 4 |
| FY2026 |
7,62 €
6,35 € – 8,34 €
|
3,59 B | 3 |
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| 2026 Q2 |
1,54 €
1,54 € – 1,54 €
|
886,95 M | 1 |
| 2026 Q1 |
1,16 €
1,16 € – 1,16 €
|
846,25 M | 1 |
Surprises de Résultats
Derniers 4 trimestres
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q42025 | 1,53 € | 1,96 € | +27,8% |
| Q32025 | 1,33 € | 1,34 € | +0,6% |
| Q22025 | 1,40 € | 1,11 € | -20,8% |
| Q12025 | 1,13 € | 0,94 € | -16,7% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,95% | Revenue Growth (3Y) | 6,86% |
| Earnings Growth (1Y) | -17,86% | Earnings Growth (3Y) | 30,12% |
| Revenue Growth (5Y) | 11,39% | Earnings Growth (5Y) | 30,56% |
| Profitability | |||
| Revenue (TTM) | 3,31 B | Net Income (TTM) | 276,00 M |
| ROE | 38,74% | ROA | 4,25% |
| Gross Margin | N/A | Operating Margin | 20,61% |
| Net Margin | 8,33% | Free Cash Flow (TTM) | 794,00 M |
| ROIC | 8,84% | FCF Growth (3Y) | 16,01% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2,13 |
| Interest Coverage | 2,18 | Asset Turnover | 0,51 |
| Working Capital | 701,00 M | Tangible Book Value | -3,48 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 26,16 | Forward P/E | N/A |
| P/B Ratio | 9,99 | P/S Ratio | 2,18 |
| PEG Ratio | 0,86 | Forward PEG | N/A |
| EV/EBITDA | 6,41 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 11,00% | ||
| Market Cap | 7,22 B | Enterprise Value | 6,98 B |
| Per Share | |||
| EPS (Diluted TTM) | 3,26 | Revenue / Share | 40,65 |
| FCF / Share | 9,74 | OCF / Share | 9,74 |
| EPS CAGR (1Y) | -11,41% | EPS CAGR (5Y) | -3,57% |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 287,68% |
| SBC-Adj. FCF | 678,00 M | Growth Momentum | -7,44 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,31 B | 3,19 B | 2,90 B | 2,51 B | 2,15 B |
| Net Income | 276,00 M | 336,00 M | 163,00 M | 3,68 B | 95,00 M |
| EPS (Diluted) | 3,26 | 3,68 | 1,75 | 38,78 | 3,77 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 683,00 M | 668,00 M | 518,00 M | 273,00 M | 110,00 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 252,00 M | 262,00 M | 228,00 M | 218,00 M | 190,00 M |
| SG&A Expenses | 869,00 M | 872,00 M | 808,00 M | 717,00 M | 679,00 M |
| D&A | 406,00 M | 361,00 M | 384,00 M | 420,00 M | 398,00 M |
| Interest Expense | 314,00 M | 293,00 M | 309,00 M | 327,00 M | 478,00 M |
| Income Tax | 89,00 M | 85,00 M | 25,00 M | 13,00 M | -318,00 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,46 B | 5,42 B | 5,55 B | 6,01 B | 7,88 B |
| Total Liabilities | 6,22 B | 4,79 B | 4,79 B | 4,85 B | 9,99 B |
| Shareholders' Equity | 245,00 M | 636,00 M | 765,00 M | 990,00 M | -2,26 B |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 167,00 M | 196,00 M | 425,00 M | 914,00 M | 585,00 M |
| Current Assets | 1,28 B | 1,18 B | 1,31 B | 1,69 B | 1,73 B |
| Current Liabilities | 803,00 M | 735,00 M | 696,00 M | 622,00 M | 974,00 M |
{"event":"ticker_viewed","properties":{"ticker":"LNWO","listing_kind":"stock","pathname":"/stocks/lnwo","exchange":"OTC","country":"US"}}