Luvu Brands, Inc.
Qualité des données : 100%
LUVU
OTC
Manufacturing
Furniture & Fixtures
0,03 €
▼
0,00 €
(-3,45%)
Cap. Boursière: 2,31 M
Prix
0,03 €
Cap. Boursière
2,31 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue grew 1,67% annually over 5 years — modest growth
Debt/Equity of 0,50 — conservative balance sheet
Negative free cash flow of -495 000,0
Capital efficient — spends only 0,36% of revenue on capex
Croissance
Revenue Growth (5Y)
1,67%
En dessous de la moyenne du secteur (1,82%)
Revenue (1Y)0,48%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-69,24%
En dessous de la moyenne du secteur (-53,34%)
ROIC-1,11%
Net Margin-5,43%
Op. Margin-0,28%
Sécurité
Debt / Equity
0,50
Au-dessus de la moyenne du secteur (0,31)
Current Ratio1,24
Interest CoverageN/A
Valorisation
PE (TTM)
-1,74
En dessous de la moyenne du secteur (-1,47)
P/B Ratio1,50
EV/EBITDA9,43
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1364 pairs)
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1364 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -1,7 | -1,5 |
| P/B | 1,5 | 1,6 |
| ROE % | -69,2 | -53,3 |
| Net Margin % | -5,4 | -41,5 |
| Rev Growth 5Y % | 1,7 | 1,8 |
| D/E | 0,5 | 0,3 |
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Estimations de Bénéfices
Aucune estimation prévisionnelle disponible
No quarterly estimates available
Surprises de Résultats
Dernier 1 trimestre
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q32021 | N/A | 0,00 € | — |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,48% | Revenue Growth (3Y) | -8,07% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 1,67% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 24,47 M | Net Income (TTM) | -1,33 M |
| ROE | -69,24% | ROA | -13,31% |
| Gross Margin | 26,26% | Operating Margin | -0,28% |
| Net Margin | -5,43% | Free Cash Flow (TTM) | -495 000,0 |
| ROIC | -1,11% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,50 | Current Ratio | 1,24 |
| Interest Coverage | N/A | Asset Turnover | 2,45 |
| Working Capital | 1,16 M | Tangible Book Value | 1,54 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -1,74 | Forward P/E | N/A |
| P/B Ratio | 1,50 | P/S Ratio | 0,09 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 9,43 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -21,47% | ||
| Market Cap | 2,31 M | Enterprise Value | 3,07 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,02 | Revenue / Share | 0,32 |
| FCF / Share | -0,01 | OCF / Share | -0,01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0,36% | FCF Conversion | 37,27% |
| SBC-Adj. FCF | -531 000 | Growth Momentum | -1,19 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 24,69 M | 24,57 M | 29,22 M | 26,34 M | 23,11 M |
| Net Income | -448 000,0 | -399 000,0 | 1,20 M | 604 000,0 | -660,0 |
| EPS (Diluted) | -0,01 | -0,01 | 0,02 | 0,01 | 0,03 |
| Gross Profit | 6,47 M | 6,53 M | 7,19 M | 6,00 M | 6,30 M |
| Operating Income | -69 000,0 | 174 000,0 | 1,54 M | 946 000,0 | 1,84 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 167 252,0 | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 428 147,0 | 412 172,0 | 353 840,0 | 306 000,0 | 220 000,0 |
| Interest Expense | — | — | 306 000,0 | — | — |
| Income Tax | 0,0 | 162 000,0 | 10 000,0 | 0,0 | 0,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,76 M | 9,13 M | 10,61 M | 10,38 M | 10,25 M |
| Total Liabilities | 6,34 M | 6,30 M | 7,40 M | 8,43 M | 8,92 M |
| Shareholders' Equity | 2,42 M | 2,83 M | 3,21 M | 1,95 M | 1,32 M |
| Total Debt | 704 000,0 | 854 000,0 | 1,15 M | 1,18 M | 1,29 M |
| Cash & Equivalents | 5 000,0 | — | — | 859 000,0 | 977 000,0 |
| Current Assets | 6,03 M | 5,52 M | 6,38 M | 5,95 M | 5,65 M |
| Current Liabilities | 5,01 M | 4,18 M | 4,59 M | 5,17 M | 5,21 M |
{"event":"ticker_viewed","properties":{"ticker":"LUVU","listing_kind":"stock","pathname":"/stocks/luvu","exchange":"OTC","country":"US"}}