LiveWire Group, Inc.
Data quality: 100%
$1.70
▲
$0.04
(2.41%)
Mkt Cap: 347.42 M
Price
$1.70
Mkt Cap
347.42 M
Day Range
$1.64 — $1.73
52-Week Range
$0.93 — $9.04
Volume
49,525
Open $1.65
50D / 200D Avg
$1.91
11.13% below
50D / 200D Avg
$3.75
54.64% below
Quick Summary
Key Takeaways
Negative free cash flow of -57.36 M
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)-3.61%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-106.18%
Below sector avg (-53.47%)
ROIC-80.75%
Net Margin-292.59%
Op. Margin-294.03%
Safety
Debt / Equity
N/A
Current Ratio1.92
Interest Coverage-296.02
Valuation
PE (TTM)
-4.63
Below sector avg (-1.47)
P/B Ratio5.62
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (1364 peers)
Peer Comparison
vs Manufacturing sector median (1364 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -4.6 | -1.5 |
| P/B | 5.6 | 1.6 |
| ROE % | -106.2 | -53.5 |
| Net Margin % | -292.6 | -41.5 |
| Rev Growth 5Y % | — | 1.8 |
| D/E | — | 0.3 |
ETFs Holding This Stock
0.07% weight
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3.61% | Revenue Growth (3Y) | -17.83% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 25.67 M | Net Income (TTM) | -75.11 M |
| ROE | -106.18% | ROA | -75.50% |
| Gross Margin | N/A | Operating Margin | -294.03% |
| Net Margin | -292.59% | Free Cash Flow (TTM) | -57.36 M |
| ROIC | -80.75% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1.92 |
| Interest Coverage | -296.02 | Asset Turnover | 0.26 |
| Working Capital | 22.20 M | Tangible Book Value | 52.61 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -4.63 | Forward P/E | N/A |
| P/B Ratio | 5.62 | P/S Ratio | 13.53 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -16.51% | ||
| Market Cap | 347.42 M | Enterprise Value | 331.10 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.37 | Revenue / Share | 0.13 |
| FCF / Share | -0.28 | OCF / Share | -0.26 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 14.84% | FCF Conversion | 76.36% |
| SBC-Adj. FCF | -62.37 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 25.67 M | 26.63 M | 38.02 M | 46.83 M |
| Net Income | -75.11 M | -93.93 M | -109.55 M | -78.94 M |
| EPS (Diluted) | -0.37 | -0.46 | -0.54 | -0.46 |
| Gross Profit | — | — | — | — |
| Operating Income | -75.48 M | -110.36 M | -115.99 M | -84.96 M |
| EBITDA | — | — | — | — |
| R&D Expenses | 23.89 M | 41.74 M | 54.07 M | 35.61 M |
| SG&A Expenses | 71.05 M | 97.57 M | 110.22 M | 87.86 M |
| D&A | 10.14 M | 10.04 M | 5.83 M | 4.40 M |
| Interest Expense | 255,000.0 | — | 10.54 M | 1.19 M |
| Income Tax | 189,000.0 | 43,000.0 | 78,000.0 | -33,000.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 146.41 M | 147.96 M | 266.15 M | 351.81 M |
| Total Liabilities | 100.38 M | 32.85 M | 60.28 M | 45.01 M |
| Shareholders' Equity | 46.03 M | 115.12 M | 205.86 M | 306.80 M |
| Total Debt | 74.18 M | — | — | — |
| Cash & Equivalents | 82.78 M | 64.44 M | 167.90 M | 265.24 M |
| Current Assets | 104.89 M | 98.36 M | 210.73 M | 301.93 M |
| Current Liabilities | 22.67 M | 29.85 M | 46.27 M | 34.44 M |
{"event":"ticker_viewed","properties":{"ticker":"LVWR","listing_kind":"stock","pathname":"/stocks/lvwr","exchange":"NYSE","country":"US"}}
