Retour
Fourchette du Jour
40,77 €
41,84 €
Fourchette 52 Semaines
39,60 €
67,07 €
Volume
2 260 480
Moyenne 50J / 200J
45,35 €
/
53,38 €
Clôture Précédente
41,49 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 16,3 | 10,5 |
| P/B | 3,4 | 1,2 |
| ROE % | 20,3 | 12,3 |
| Net Margin % | 5,5 | 5,3 |
| Rev Growth 5Y % | 15,1 | 5,5 |
| D/E | 2,4 | 0,6 |
Objectif de Cours des Analystes
Hold
52,67 €
+26.0%
Low: 46,00 €
High: 68,00 €
P/E Prévisionnel
15,49
BPA Prévisionnel
2,70 €
Croissance BPA (est.)
+0,0%
CA Est.
6,53B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
3,98 €
3,88 € – 4,05 €
|
7,04B | 1 |
| FY2029 |
3,67 €
3,58 € – 3,74 €
|
6,76B | 1 |
| FY2028 |
3,35 €
2,87 € – 3,89 €
|
6,57B | 5 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2025-12-19 | 0,64 € | 0,69 € | +7,1% |
| 2025-09-30 | 0,55 € | 0,74 € | +35,8% |
| 2025-07-23 | 0,63 € | 0,87 € | +38,3% |
| 2025-04-03 | 0,87 € | 1,10 € | +26,4% |
| 2024-12-19 | 1,05 € | 0,66 € | -37,1% |
| 2024-10-01 | 0,72 € | 0,73 € | +1,4% |
| 2024-07-24 | 1,26 € | 0,78 € | -38,1% |
| 2024-04-04 | 1,45 € | 1,20 € | -17,2% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,58%
Growth (3Y)
14,73%
Growth (5Y)
9,98%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Jan 30, 2026 | Feb 27, 2026 | 0,38 € | 3,24% |
| Oct 31, 2025 | Nov 28, 2025 | 0,37 € | 2,40% |
| Aug 01, 2025 | Aug 29, 2025 | 0,37 € | 2,63% |
| May 02, 2025 | May 30, 2025 | 0,37 € | 2,83% |
| Jan 31, 2025 | Feb 28, 2025 | 0,37 € | 2,42% |
| Nov 01, 2024 | Nov 29, 2024 | 0,36 € | 1,87% |
| Aug 02, 2024 | Aug 30, 2024 | 0,36 € | 2,39% |
| May 02, 2024 | May 31, 2024 | 0,36 € | 1,52% |
| Feb 01, 2024 | Mar 01, 2024 | 0,36 € | 1,14% |
| Nov 02, 2023 | Dec 01, 2023 | 0,28 € | 1,20% |
| Aug 03, 2023 | Sep 01, 2023 | 0,28 € | 1,06% |
| May 04, 2023 | Jun 02, 2023 | 0,28 € | 0,94% |
| Feb 02, 2023 | Mar 03, 2023 | 0,28 € | 1,05% |
| Nov 03, 2022 | Dec 02, 2022 | 0,25 € | 1,15% |
| Aug 04, 2022 | Sep 02, 2022 | 0,25 € | 1,20% |
| May 05, 2022 | Jun 03, 2022 | 0,25 € | 1,51% |
| Feb 03, 2022 | Mar 04, 2022 | 0,25 € | 1,49% |
| Nov 04, 2021 | Dec 03, 2021 | 0,24 € | 1,67% |
| Aug 05, 2021 | Sep 03, 2021 | 0,24 € | 1,46% |
| May 06, 2021 | Jun 04, 2021 | 0,24 € | 1,19% |
Points Clés
Revenue grew 15,14% annually over 5 years — strong growth
Earnings declined -50,76% over the past year
ROE of 20,26% indicates high profitability
Debt/Equity of 2,39 — high leverage
Generating 230,10M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 15,39%
Croissance
Revenue Growth (5Y)
15,14%
Revenue (1Y)-0,25%
Earnings (1Y)-50,76%
FCF Growth (3Y)46,17%
Qualité
Return on Equity
20,26%
ROIC8,46%
Net Margin5,54%
Op. Margin10,31%
Sécurité
Debt / Equity
2,39
Current Ratio1,38
Interest Coverage3,70
Valorisation
P/E Ratio
16,30
Forward P/E15,15
P/B Ratio3,35
EV/EBITDA14,90
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,25% | Revenue Growth (3Y) | 9,81% |
| Earnings Growth (1Y) | -50,76% | Earnings Growth (3Y) | -40,50% |
| Revenue Growth (5Y) | 15,14% | Earnings Growth (5Y) | 2,96% |
| Profitability | |||
| Revenue (TTM) | 6,45B | Net Income (TTM) | 357,20M |
| ROE | 20,26% | ROA | 4,83% |
| Gross Margin | 21,68% | Operating Margin | 10,31% |
| Net Margin | 5,54% | Free Cash Flow (TTM) | 230,10M |
| ROIC | 8,46% | FCF Growth (3Y) | 46,17% |
| Safety | |||
| Debt / Equity | 2,39 | Current Ratio | 1,38 |
| Interest Coverage | 3,70 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,58% |
| Dividend Growth (3Y) | 14,73% | Dividend Growth (5Y) | 9,98% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 16,30 | Forward P/E | 15,15 |
| P/B Ratio | 3,35 | P/S Ratio | 0,90 |
| PEG Ratio | -0,40 | Forward PEG | N/A |
| EV/EBITDA | 14,90 | Fwd EV/EBITDA | 8,24 |
| Forward P/S | 0,89 | Fwd Earnings Yield | 6,60% |
| FCF Yield | 3,95% | ||
| Market Cap | 5,82B | Enterprise Value | 9,91B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,45B | 6,47B | 5,35B | 4,10B | 3,67B |
| Net Income | 357,20M | 725,50M | 1,01B | 200,90M | 317,80M |
| EPS (Diluted) | 2,50 | 4,98 | 6,95 | 1,38 | 2,16 |
| Gross Profit | 1,40B | 1,77B | 1,43B | 832,00M | 832,00M |
| Operating Income | 665,10M | 1,07B | 882,10M | 444,40M | 474,80M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,39B | 7,37B | 6,52B | 4,14B | 4,21B |
| Total Liabilities | 5,65B | 5,58B | 5,11B | 3,78B | 3,73B |
| Shareholders' Equity | 1,74B | 1,79B | 1,41B | 360,50M | 480,60M |
| Total Debt | 4,16B | 3,85B | 3,49B | 2,75B | 2,77B |
| Cash & Equivalents | 70,70M | 71,40M | 304,80M | 525,00M | 783,50M |
| Current Assets | 2,03B | 2,09B | 2,13B | 1,66B | 1,78B |
| Current Liabilities | 1,48B | 1,62B | 1,36B | 699,10M | 618,20M |