Lifeway Foods, Inc.
جودة البيانات: 100%
LWAY
NASDAQ
Manufacturing
Food Products
KWD 25.31
▲
KWD 0.73
(2.97%)
6 months return
—
Momentum
Neutral
5Y revenue growth
15.58%
النمو
Revenue Growth (5Y)
15.58%
أعلى من متوسط القطاع (1.92%)
Revenue (1Y)13.74%
Earnings (1Y)53.56%
FCF Growth (3Y)N/A
الجودة
Return on Equity
17.17%
أعلى من متوسط القطاع (-54.47%)
ROIC13.55%
Net Margin6.52%
Op. Margin7.61%
الأمان
Debt / Equity
N/A
Current Ratio2.30
Interest Coverage210.03
التقييم
PE (TTM|NTM|2027)
25.66 | 15.66 | 14.87
أعلى من متوسط القطاع (-1.50)
P/B Ratio4.30
EV/EBITDA16.50
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 15.58% annually over 5 years — strong growth
Earnings grew 53.56% over the past year
ROE of 17.17% — decent returns on equity
Negative free cash flow of -16.41 M
PEG of 0.60 suggests growth is underpriced
Price History
الاتجاهات المالية
السعر المستهدف للمحللين
محلل 1
Buy
+38.3%
upside to target
الحالي
KWD 25.31
Consensus Target
KWD 35.00
KWD 35.00
أدنى
KWD 35.00
أعلى
التوقعات
مكرر الربحية المستقبلي
15.66
ربحية السهم المستقبلية
KWD 1.57
نمو ربحية السهم (تقدير)
+26.6%
الإيرادات المقدّرة
285.00 M
مفاجآت الأرباح
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: KWD 0.30
·
Rev Est: 60.80 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | KWD 0.23 | KWD 0.28 | KWD 0.23 | KWD 0.16 | — | — |
| Estimate | KWD 0.19 | KWD 0.18 | KWD 0.28 | KWD 0.29 | KWD 0.30 | KWD 0.28 |
| المفاجأة | +21.05% | +55.56% | -17.86% | -44.83% | — | — |
Growth
Rev 5Y: 15.58% · Earnings 1Y: 53.56%
Growth
Rev 5Y: 15.58% · Earnings 1Y: 53.56%| Revenue Growth (1Y) | 13.74% | Revenue Growth (3Y) | 15.20% |
| Earnings Growth (1Y) | 53.56% | Earnings Growth (3Y) | 10.42% |
| Revenue Growth (5Y) | 15.58% | Earnings Growth (5Y) | 43.04% |
Profitability
ROE: 17.17% · Net Margin: 6.52%
Profitability
ROE: 17.17% · Net Margin: 6.52%| Revenue (TTM) | 212.50 M | Net Income (TTM) | 13.86 M |
| ROE | 17.17% | ROA | 13.34% |
| Gross Margin | 27.39% | Operating Margin | 7.61% |
| Net Margin | 6.52% | Free Cash Flow (TTM) | -16.41 M |
| ROIC | 13.55% | FCF Growth (3Y) | N/A |
Safety
D/E: N/A · Current: 2.30
Safety
D/E: N/A · Current: 2.30| Debt / Equity | N/A | Current Ratio | 2.30 |
| Interest Coverage | 210.03 | Asset Turnover | 2.05 |
| Working Capital | 30.40 M | Tangible Book Value | 65.11 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 2 yrs | ||
Valuation
P/E: 25.66 · EV/EBITDA: 16.50
Valuation
P/E: 25.66 · EV/EBITDA: 16.50| P/E Ratio | 25.66 | Forward P/E | 15.66 |
| P/B Ratio | 4.30 | P/S Ratio | 1.67 |
| PEG Ratio | 0.60 | Forward PEG | 0.59 |
| EV/EBITDA | 16.50 | Fwd EV/EBITDA | N/A |
| Forward P/S | 1.25 | Fwd Earnings Yield | 6.39% |
| FCF Yield | -4.62% | ||
| Market Cap | 355.59 M | Enterprise Value | 332.60 M |
Per Share
EPS: 0.89 · FCF/Share: -1.08
Per Share
EPS: 0.89 · FCF/Share: -1.08| EPS (Diluted TTM) | 0.89 | Revenue / Share | 13.95 |
| FCF / Share | -1.08 | OCF / Share | 0.72 |
| EPS CAGR (1Y) | 48.33% | EPS CAGR (5Y) | 43.48% |
| EPS CAGR (10Y) | 16.80% | ||
Efficiency
FCF Conv: -118.43% · CapEx/Rev: 12.88%
Efficiency
FCF Conv: -118.43% · CapEx/Rev: 12.88%| CapEx / Revenue | 12.88% | FCF Conversion | -118.43% |
| SBC-Adj. FCF | -18.48 M | Growth Momentum | -1.84 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 212.50 M | 186.82 M | 160.12 M | 141.57 M | 119.07 M |
| Net Income | 13.86 M | 9.03 M | 11.37 M | 924,000.0 | 3.31 M |
| EPS (Diluted) | 0.89 | 0.60 | 0.75 | 0.06 | 0.21 |
| Gross Profit | 58.21 M | 48.57 M | 42.44 M | 26.79 M | 28.71 M |
| Operating Income | 16.17 M | 13.85 M | 17.00 M | 2.35 M | 5.88 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 3.98 M | 3.39 M | 3.16 M | 2.97 M | 2.87 M |
| Interest Expense | 77,000.0 | 105,000.0 | 384,000.0 | 267,000.0 | 116,000.0 |
| Income Tax | 5.83 M | 4.94 M | 5.28 M | 917,000.0 | 2.31 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 105.61 M | 90.55 M | 81.65 M | 69.00 M | 70.87 M |
| Total Liabilities | 19.79 M | 18.64 M | 21.22 M | 21.43 M | 21.74 M |
| Shareholders' Equity | 85.82 M | 71.91 M | 60.44 M | 47.57 M | 49.13 M |
| Total Debt | — | — | 2.75 M | 3.75 M | 4.50 M |
| Cash & Equivalents | 5.57 M | 16.73 M | 13.20 M | 4.44 M | 9.23 M |
| Current Assets | 37.06 M | 43.61 M | 38.20 M | 26.98 M | 29.05 M |
| Current Liabilities | 16.64 M | 15.50 M | 16.62 M | 13.04 M | 12.06 M |
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1605 نظير)
مقارنة بشركات مشابهة في Manufacturing
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1605 نظير) مقارنة بشركات مشابهة في Manufacturing| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 25.7 | -1.5 |
| P/B | 4.3 | 1.6 |
| ROE % | 17.2 | -54.5 |
| Net Margin % | 6.5 | -41.5 |
| Rev Growth 5Y % | 15.6 | 1.9 |
| D/E | — | 0.3 |
تاريخ التوزيعات
تاريخ التوزيعات
المدفوعات الأخيرة لكل سهم (الأحدث أولاً).
| تاريخ الاستحقاق | الدفع | المبلغ / سهم |
|---|---|---|
| May 29, 2013 | — | KWD 0.08 |
| May 25, 2012 | — | KWD 0.07 |
درجات الاستراتيجيات
1 strategy matched
درجات الاستراتيجيات
1 strategy matched
#28 of 87
النشاط الأخير
دخل
Growth at a Reasonable Price (Peter Lynch)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"LWAY","listing_kind":"stock","pathname":"/stocks/lway","exchange":"NASDAQ","country":"US"}}
