Skip to main content

Lifeway Foods, Inc.

جودة البيانات: 100%
LWAY
NASDAQ Manufacturing Food Products
KWD 25.31
▲ KWD 0.73 (2.97%)
6 months return
Momentum
Neutral
5Y revenue growth
15.58%

النمو

Revenue Growth (5Y)
15.58%
أعلى من متوسط القطاع (1.92%)
Revenue (1Y)13.74%
Earnings (1Y)53.56%
FCF Growth (3Y)N/A

الجودة

Return on Equity
17.17%
أعلى من متوسط القطاع (-54.47%)
ROIC13.55%
Net Margin6.52%
Op. Margin7.61%

الأمان

Debt / Equity
N/A
Current Ratio2.30
Interest Coverage210.03

التقييم

PE (TTM|NTM|2027)
25.66 | 15.66 | 14.87
أعلى من متوسط القطاع (-1.50)
P/B Ratio4.30
EV/EBITDA16.50
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Revenue grew 15.58% annually over 5 years — strong growth
Earnings grew 53.56% over the past year
ROE of 17.17% — decent returns on equity
Negative free cash flow of -16.41 M
PEG of 0.60 suggests growth is underpriced

Price History

الاتجاهات المالية

السعر المستهدف للمحللين

محلل 1
Buy
+38.3%
upside to target
الحالي
KWD 25.31
Consensus Target
KWD 35.00
KWD 35.00
أدنى
KWD 35.00
أعلى
التوقعات
مكرر الربحية المستقبلي
15.66
ربحية السهم المستقبلية
KWD 1.57
نمو ربحية السهم (تقدير)
+26.6%
الإيرادات المقدّرة
285.00 M

مفاجآت الأرباح

EPS
Reported Estimate Forecast
Next: Q1 2026 · EPS Est: KWD 0.30 · Rev Est: 60.80 M
Q12025 Q22025 Q32025 Q42025 Q1 '26 Q2 '26
Reported KWD 0.23 KWD 0.28 KWD 0.23 KWD 0.16
Estimate KWD 0.19 KWD 0.18 KWD 0.28 KWD 0.29 KWD 0.30 KWD 0.28
المفاجأة +21.05% +55.56% -17.86% -44.83%

Growth

Rev 5Y: 15.58% · Earnings 1Y: 53.56%
Revenue Growth (1Y) 13.74% Revenue Growth (3Y) 15.20%
Earnings Growth (1Y) 53.56% Earnings Growth (3Y) 10.42%
Revenue Growth (5Y) 15.58% Earnings Growth (5Y) 43.04%

Profitability

ROE: 17.17% · Net Margin: 6.52%
Revenue (TTM) 212.50 M Net Income (TTM) 13.86 M
ROE 17.17% ROA 13.34%
Gross Margin 27.39% Operating Margin 7.61%
Net Margin 6.52% Free Cash Flow (TTM) -16.41 M
ROIC 13.55% FCF Growth (3Y) N/A

Safety

D/E: N/A · Current: 2.30
Debt / Equity N/A Current Ratio 2.30
Interest Coverage 210.03 Asset Turnover 2.05
Working Capital 30.40 M Tangible Book Value 65.11 M

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years 2 yrs

Valuation

P/E: 25.66 · EV/EBITDA: 16.50
P/E Ratio 25.66 Forward P/E 15.66
P/B Ratio 4.30 P/S Ratio 1.67
PEG Ratio 0.60 Forward PEG 0.59
EV/EBITDA 16.50 Fwd EV/EBITDA N/A
Forward P/S 1.25 Fwd Earnings Yield 6.39%
FCF Yield -4.62%
Market Cap 355.59 M Enterprise Value 332.60 M

Per Share

EPS: 0.89 · FCF/Share: -1.08
EPS (Diluted TTM) 0.89 Revenue / Share 13.95
FCF / Share -1.08 OCF / Share 0.72
EPS CAGR (1Y) 48.33% EPS CAGR (5Y) 43.48%
EPS CAGR (10Y) 16.80%

Efficiency

FCF Conv: -118.43% · CapEx/Rev: 12.88%
CapEx / Revenue 12.88% FCF Conversion -118.43%
SBC-Adj. FCF -18.48 M Growth Momentum -1.84

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 212.50 M 186.82 M 160.12 M 141.57 M 119.07 M
Net Income 13.86 M 9.03 M 11.37 M 924,000.0 3.31 M
EPS (Diluted) 0.89 0.60 0.75 0.06 0.21
Gross Profit 58.21 M 48.57 M 42.44 M 26.79 M 28.71 M
Operating Income 16.17 M 13.85 M 17.00 M 2.35 M 5.88 M
EBITDA
R&D Expenses
SG&A Expenses
D&A 3.98 M 3.39 M 3.16 M 2.97 M 2.87 M
Interest Expense 77,000.0 105,000.0 384,000.0 267,000.0 116,000.0
Income Tax 5.83 M 4.94 M 5.28 M 917,000.0 2.31 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 105.61 M 90.55 M 81.65 M 69.00 M 70.87 M
Total Liabilities 19.79 M 18.64 M 21.22 M 21.43 M 21.74 M
Shareholders' Equity 85.82 M 71.91 M 60.44 M 47.57 M 49.13 M
Total Debt 2.75 M 3.75 M 4.50 M
Cash & Equivalents 5.57 M 16.73 M 13.20 M 4.44 M 9.23 M
Current Assets 37.06 M 43.61 M 38.20 M 26.98 M 29.05 M
Current Liabilities 16.64 M 15.50 M 16.62 M 13.04 M 12.06 M

مقارنة الأقران

مقابل وسيط قطاع Manufacturing (1605 نظير)
المقياس السهم وسيط القطاع
P/E 25.7 -1.5
P/B 4.3 1.6
ROE % 17.2 -54.5
Net Margin % 6.5 -41.5
Rev Growth 5Y % 15.6 1.9
D/E 0.3

ETFs Holding This Stock

GGMMX GGMMX
0.59% weight
GAMNX GAMNX
0.59% weight
GMNCX GMNCX
0.59% weight
GMNAX GMNAX
0.59% weight
CPCCX CPCCX
0.37% weight
DRCVX DRCVX
0.37% weight
CPCRX CPCRX
0.37% weight
COMVX COMVX
0.37% weight
BRSIX BRSIX
0.31% weight
EHLS logo EHLS Even Herd Long Short ETF
0.27% weight

تاريخ التوزيعات

المدفوعات الأخيرة لكل سهم (الأحدث أولاً).

تاريخ الاستحقاق الدفع المبلغ / سهم
May 29, 2013 KWD 0.08
May 25, 2012 KWD 0.07

درجات الاستراتيجيات

1 strategy matched

النشاط الأخير

دخل Growth at a Reasonable Price (Peter Lynch)
Apr 12, 2026