Terug
Dagbereik
€ 144,00
€ 150,03
52-Weeksbereik
€ 113,20
€ 175,25
Volume
2.934.361
50D / 200D Gem.
€ 152,03
/
€ 150,56
Vorige Slotkoers
€ 150,05
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (239 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 68,3 | 5,6 |
| P/B | 124,9 | 1,3 |
| ROE % | 223,3 | 9,3 |
| Net Margin % | 2,0 | 6,4 |
| Rev Growth 5Y % | 41,6 | 5,1 |
| D/E | 45,9 | 0,7 |
Koersdoel Analisten
Hold
€ 180,20
+23.7%
Low: € 155,00
High: € 198,00
Forward K/W
99,44
Forward WPA
€ 1,56
WPA Groei (sch.)
+0,0%
Omzet Sch.
27,49B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,87
€ 4,71 – € 5,07
|
44,32B | 4 |
| FY2029 |
€ 3,90
€ 3,78 – € 4,07
|
36,87B | 4 |
| FY2028 |
€ 3,49
€ 1,86 – € 4,60
|
32,85B | 10 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | -€ 1,02 | -€ 1,06 | -3,7% |
| 2025-11-04 | € 1,31 | € 0,73 | -44,3% |
| 2025-08-07 | € 1,03 | € 0,41 | -60,2% |
| 2025-05-01 | -€ 0,41 | -€ 0,32 | +21,3% |
| 2025-02-20 | -€ 0,93 | € 0,56 | +160,2% |
| 2024-11-11 | € 1,59 | € 1,66 | +4,4% |
| 2024-07-30 | € 1,07 | € 1,03 | -3,7% |
| 2024-05-02 | -€ 0,18 | -€ 0,53 | -188,5% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 41,60% annually over 5 years — strong growth
Earnings declined -44,66% over the past year
ROE of 223,28% indicates high profitability
Debt/Equity of 45,91 — high leverage
Generating 333,61M in free cash flow
P/E of 68,27 — premium valuation
Groei
Revenue Growth (5Y)
41,60%
Revenue (1Y)8,83%
Earnings (1Y)-44,66%
FCF Growth (3Y)-38,70%
Kwaliteit
Return on Equity
223,28%
ROIC8,75%
Net Margin1,97%
Op. Margin5,89%
Veiligheid
Debt / Equity
45,91
Current Ratio1,00
Interest Coverage4,70
Waardering
P/E Ratio
68,27
Forward P/E99,44
P/B Ratio124,94
EV/EBITDA26,41
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,83% | Revenue Growth (3Y) | 5,30% |
| Earnings Growth (1Y) | -44,66% | Earnings Growth (3Y) | -5,63% |
| Revenue Growth (5Y) | 41,60% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 25,20B | Net Income (TTM) | 495,97M |
| ROE | 223,28% | ROA | 2,16% |
| Gross Margin | 23,01% | Operating Margin | 5,89% |
| Net Margin | 1,97% | Free Cash Flow (TTM) | 333,61M |
| ROIC | 8,75% | FCF Growth (3Y) | -38,70% |
| Safety | |||
| Debt / Equity | 45,91 | Current Ratio | 1,00 |
| Interest Coverage | 4,70 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 68,27 | Forward P/E | 99,44 |
| P/B Ratio | 124,94 | P/S Ratio | 1,34 |
| PEG Ratio | -0,61 | Forward PEG | N/A |
| EV/EBITDA | 26,41 | Fwd EV/EBITDA | 9,88 |
| Forward P/S | 1,23 | Fwd Earnings Yield | 1,01% |
| FCF Yield | 0,99% | ||
| Market Cap | 33,86B | Enterprise Value | 39,19B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 25,20B | 23,16B | 22,73B | 16,68B | 6,27B |
| Net Income | 495,97M | 896,29M | 556,89M | 266,44M | -650,90M |
| EPS (Diluted) | -0,24 | 2,74 | 1,34 | 0,64 | -3,09 |
| Gross Profit | 5,80B | 5,83B | 5,48B | 4,33B | 1,91B |
| Operating Income | 1,48B | 824,51M | 1,08B | 722,03M | -417,86M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 22,91B | 19,64B | 19,07B | 16,46B | 14,40B |
| Total Liabilities | 21,09B | 17,69B | 17,59B | 15,70B | 14,04B |
| Shareholders' Equity | 271,01M | 173,26M | -17,15M | -367,57M | -582,65M |
| Total Debt | 12,44B | 8,27B | 8,44B | 7,70B | 7,46B |
| Cash & Equivalents | 7,11B | 6,10B | 6,23B | 5,61B | 4,88B |
| Current Assets | 10,97B | 9,29B | 9,53B | 8,16B | 6,68B |
| Current Liabilities | 11,03B | 9,36B | 9,96B | 8,30B | 6,86B |