Terug
Dagbereik
€ 17,89
€ 18,67
52-Weeksbereik
€ 9,76
€ 24,41
Volume
6.847.371
50D / 200D Gem.
€ 20,33
/
€ 17,66
Vorige Slotkoers
€ 17,87
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 7,5 | 11,1 |
| P/B | 1,0 | 1,4 |
| ROE % | 13,6 | 10,7 |
| Net Margin % | 2,8 | 5,1 |
| Rev Growth 5Y % | -2,9 | 8,3 |
| D/E | 1,1 | 0,8 |
Koersdoel Analisten
Hold
€ 21,60
+19.8%
Low: € 21,00
High: € 22,00
Forward K/W
8,2
Forward WPA
€ 2,19
WPA Groei (sch.)
+0,0%
Omzet Sch.
22 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,25
€ 2,18 – € 2,29
|
19 B | 1 |
| FY2028 |
€ 2,18
€ 1,90 – € 2,32
|
21 B | 6 |
| FY2027 |
€ 2,08
€ 1,97 – € 2,19
|
22 B | 7 |
Belangrijkste Punten
Revenue declined -2,85% annually over 5 years
ROE of 13,64% — decent returns on equity
Generating 1,06B in free cash flow
P/E of 7,47 — trading at a low valuation
PEG of 0,66 suggests growth is underpriced
Cash machine — converts 164,64% of earnings into free cash flow
Groei
Revenue Growth (5Y)
-2,85%
Revenue (1Y)-1,67%
Earnings (1Y)10,31%
FCF Growth (3Y)84,06%
Kwaliteit
Return on Equity
13,64%
ROIC7,68%
Net Margin2,84%
Op. Margin4,55%
Veiligheid
Debt / Equity
1,07
Current Ratio1,49
Interest Coverage10,62
Waardering
P/E Ratio
7,47
P/B Ratio0,99
EV/EBITDA8,50
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,67% | Revenue Growth (3Y) | -2,64% |
| Earnings Growth (1Y) | 10,31% | Earnings Growth (3Y) | 277,71% |
| Revenue Growth (5Y) | -2,85% | Earnings Growth (5Y) | -18,14% |
| Profitability | |||
| Revenue (TTM) | 22,62B | Net Income (TTM) | 642,00M |
| ROE | 13,64% | ROA | 3,95% |
| Gross Margin | 36,55% | Operating Margin | 4,55% |
| Net Margin | 2,84% | Free Cash Flow (TTM) | 1,06B |
| ROIC | 7,68% | FCF Growth (3Y) | 84,06% |
| Safety | |||
| Debt / Equity | 1,07 | Current Ratio | 1,49 |
| Interest Coverage | 10,62 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 7,47 | P/B Ratio | 0,99 |
| P/S Ratio | 0,21 | PEG Ratio | 0,66 |
| EV/EBITDA | 8,50 | Dividend Yield | 0,04% |
| Market Cap | 4,79B | Enterprise Value | 8,75B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 22,62B | 23,01B | 23,87B | 25,45B | 25,40B |
| Net Income | 642,00M | 582,00M | 45,00M | 1,15B | 1,43B |
| EPS (Diluted) | 2,32 | 2,07 | 0,16 | 4,19 | 4,55 |
| Gross Profit | 8,27B | 9,27B | 9,64B | 10,10B | 10,44B |
| Operating Income | 1,03B | 909,00M | 301,00M | 1,69B | 2,35B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 16,24B | 16,40B | 16,25B | 16,87B | 17,59B |
| Total Liabilities | 11,38B | 11,85B | 12,21B | 12,78B | 13,97B |
| Shareholders' Equity | 4,86B | 4,55B | 4,04B | 4,08B | 3,62B |
| Total Debt | 5,20B | 5,71B | 5,98B | 6,40B | 6,83B |
| Cash & Equivalents | 1,25B | 1,31B | 1,03B | 862,00M | 1,71B |
| Current Assets | 6,67B | 6,48B | 6,09B | 5,85B | 6,76B |
| Current Liabilities | 4,49B | 4,52B | 4,53B | 4,86B | 5,42B |