Retour
Fourchette du Jour
18,18 €
18,95 €
Fourchette 52 Semaines
12,48 €
20,93 €
Volume
2 210 734
Moyenne 50J / 200J
19,02 €
/
17,75 €
Clôture Précédente
18,48 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -24,2 | 11,1 |
| P/B | 1,9 | 0,8 |
| ROE % | -7,6 | 6,1 |
| Net Margin % | -19,4 | 19,9 |
| Rev Growth 5Y % | 4,6 | 7,0 |
| D/E | 2,1 | 0,9 |
Objectif de Cours des Analystes
Hold
21,75 €
+17.3%
Low: 20,00 €
High: 25,00 €
BPA Prévisionnel
-0,17 €
CA Est.
980 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
0,10 €
0,09 € – 0,11 €
|
1,1 B | 1 |
| FY2029 |
0,16 €
0,13 € – 0,17 €
|
1,1 B | 1 |
| FY2028 |
0,07 €
0,06 € – 0,07 €
|
980 M | 3 |
Points Clés
Revenue grew 4,62% annually over 5 years — modest growth
Debt/Equity of 2,12 — high leverage
Generating 321,60M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,96%
Capital efficient — spends only 0,00% of revenue on capex
ROIC of 1,64% — low return on invested capital
Croissance
Revenue Growth (5Y)
4,62%
Revenue (1Y)10,58%
Earnings (1Y)N/A
FCF Growth (3Y)4,32%
Qualité
Return on Equity
-7,57%
ROIC1,64%
Net Margin-19,42%
Op. Margin16,52%
Sécurité
Debt / Equity
2,12
Current Ratio0,09
Interest Coverage0,78
Valorisation
P/E Ratio
-24,15
P/B Ratio1,94
EV/EBITDA59,14
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,58% | Revenue Growth (3Y) | 7,17% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 4,62% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,02B | Net Income (TTM) | -197,15M |
| ROE | -7,57% | ROA | -2,36% |
| Gross Margin | 38,16% | Operating Margin | 16,52% |
| Net Margin | -19,42% | Free Cash Flow (TTM) | 321,60M |
| ROIC | 1,64% | FCF Growth (3Y) | 4,32% |
| Safety | |||
| Debt / Equity | 2,12 | Current Ratio | 0,09 |
| Interest Coverage | 0,78 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | -24,15 | P/B Ratio | 1,94 |
| P/S Ratio | 4,69 | PEG Ratio | 9,49 |
| EV/EBITDA | 59,14 | Dividend Yield | 0,04% |
| Market Cap | 4,76B | Enterprise Value | 9,92B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,02B | 918,20M | 884,07M | 859,16M | 847,44M |
| Net Income | -197,15M | -194,12M | -274,07M | -66,07M | 14,26M |
| EPS (Diluted) | -0,77 | -0,78 | -1,28 | -0,31 | 0,07 |
| Gross Profit | 387,47M | 487,94M | 489,18M | 468,81M | 466,55M |
| Operating Income | 167,76M | 165,01M | 177,58M | 150,04M | 125,37M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,37B | 8,57B | 7,51B | 8,09B | 8,35B |
| Total Liabilities | 5,84B | 5,72B | 4,99B | 5,14B | 5,17B |
| Shareholders' Equity | 2,45B | 2,76B | 2,45B | 2,87B | 3,05B |
| Total Debt | 5,20B | 5,06B | 4,31B | 4,50B | 4,61B |
| Cash & Equivalents | 43,01M | 89,86M | 94,94M | 100,32M | 112,45M |
| Current Assets | 102,64M | 334,67M | 378,53M | 368,03M | 378,33M |
| Current Liabilities | 1,16B | 660,08M | 573,72M | 502,95M | 441,44M |