Terug
Dagbereik
€ 58,91
€ 60,96
52-Weeksbereik
€ 56,55
€ 79,19
Volume
2.395.765
50D / 200D Gem.
€ 68,91
/
€ 67,49
Vorige Slotkoers
€ 60,08
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,2 | 14,4 |
| P/B | — | 1,9 |
| ROE % | — | 11,4 |
| Net Margin % | 10,7 | 6,5 |
| Rev Growth 5Y % | -2,5 | 8,4 |
| D/E | — | 0,6 |
Koersdoel Analisten
Hold
€ 78,89
+30.7%
Low: € 67,00
High: € 88,00
Forward K/W
14,3
Forward WPA
€ 4,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 5,42
€ 5,31 – € 5,49
|
8,4 B | 1 |
| FY2028 |
€ 5,07
€ 4,87 – € 5,32
|
8,2 B | 3 |
| FY2027 |
€ 4,61
€ 4,47 – € 4,76
|
8 B | 13 |
Belangrijkste Punten
Revenue declined -2,52% annually over 5 years
Generating 866,00M in free cash flow
Cash machine — converts 106,91% of earnings into free cash flow
Capital efficient — spends only 2,06% of revenue on capex
ROIC of 29,35% — excellent capital efficiency
Groei
Revenue Growth (5Y)
-2,52%
Revenue (1Y)-3,40%
Earnings (1Y)-1,46%
FCF Growth (3Y)-13,97%
Kwaliteit
Return on Equity
N/A
ROIC29,35%
Net Margin10,71%
Op. Margin16,82%
Veiligheid
Debt / Equity
N/A
Current Ratio1,81
Interest Coverage12,59
Waardering
P/E Ratio
15,18
P/B RatioN/A
EV/EBITDA11,86
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,40% | Revenue Growth (3Y) | -2,57% |
| Earnings Growth (1Y) | -1,46% | Earnings Growth (3Y) | -5,55% |
| Revenue Growth (5Y) | -2,52% | Earnings Growth (5Y) | 18,85% |
| Profitability | |||
| Revenue (TTM) | 7,56B | Net Income (TTM) | 810,00M |
| ROE | N/A | ROA | 15,57% |
| Gross Margin | 35,53% | Operating Margin | 16,82% |
| Net Margin | 10,71% | Free Cash Flow (TTM) | 866,00M |
| ROIC | 29,35% | FCF Growth (3Y) | -13,97% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,81 |
| Interest Coverage | 12,59 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 15,18 | P/B Ratio | N/A |
| P/S Ratio | 1,63 | PEG Ratio | 5,61 |
| EV/EBITDA | 11,86 | Dividend Yield | 0,02% |
| Market Cap | 12,29B | Enterprise Value | 15,08B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,56B | 7,83B | 7,97B | 8,68B | 8,38B |
| Net Income | 810,00M | 822,00M | 908,00M | 842,00M | 406,00M |
| EPS (Diluted) | 3,86 | 3,76 | 4,02 | 3,63 | 1,62 |
| Gross Profit | 2,69B | 2,84B | 2,81B | 2,71B | 2,86B |
| Operating Income | 1,27B | 1,37B | 1,34B | 1,32B | 1,45B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,20B | 5,02B | 5,36B | 5,19B | 5,58B |
| Total Liabilities | 5,13B | 5,07B | 5,25B | 5,43B | 5,50B |
| Shareholders' Equity | -186,00M | -280,00M | -126,00M | -480,00M | -179,00M |
| Total Debt | 3,44B | 3,21B | 3,25B | 3,45B | 3,17B |
| Cash & Equivalents | 647,00M | 634,00M | 634,00M | 452,00M | 926,00M |
| Current Assets | 2,84B | 2,73B | 2,86B | 2,95B | 3,42B |
| Current Liabilities | 1,57B | 1,56B | 1,70B | 1,89B | 1,94B |