Terug
Dagbereik
€ 63,70
€ 66,57
52-Weeksbereik
€ 34,13
€ 83,35
Volume
5.203.436
50D / 200D Gem.
€ 73,21
/
€ 67,28
Vorige Slotkoers
€ 64,34
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -71029,4 | 12,3 |
| P/B | 5,0 | 2,9 |
| ROE % | 0,0 | 8,9 |
| Net Margin % | 0,0 | 5,6 |
| Rev Growth 5Y % | -5,2 | 9,2 |
| D/E | 0,8 | 0,3 |
Koersdoel Analisten
Hold
€ 87,00
+32.6%
Low: € 69,00
High: € 100,00
Forward K/W
41,1
Forward WPA
€ 1,57
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 3,84
€ 3,64 – € 4,17
|
7,2 B | 5 |
| FY2028 |
€ 3,73
€ 2,57 – € 4,99
|
6,8 B | 11 |
| FY2027 |
€ 2,67
€ 2,45 – € 2,93
|
5,7 B | 16 |
Belangrijkste Punten
Revenue declined -5,15% annually over 5 years
Earnings declined -100,03% over the past year
Generating 772,10M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 37,20%
Capital efficient — spends only 2,86% of revenue on capex
ROIC of 1,74% — low return on invested capital
Groei
Revenue Growth (5Y)
-5,15%
Revenue (1Y)-42,35%
Earnings (1Y)-100,03%
FCF Growth (3Y)-50,37%
Kwaliteit
Return on Equity
-0,01%
ROIC1,74%
Net Margin-0,01%
Op. Margin6,73%
Veiligheid
Debt / Equity
0,80
Current Ratio2,59
Interest Coverage1,18
Waardering
P/E Ratio
-71029,38
P/B Ratio5,02
EV/EBITDA136,38
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -42,35% | Revenue Growth (3Y) | -27,78% |
| Earnings Growth (1Y) | -100,03% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -5,15% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,40B | Net Income (TTM) | -500.000,0 |
| ROE | -0,01% | ROA | 0,00% |
| Gross Margin | 56,07% | Operating Margin | 6,73% |
| Net Margin | -0,01% | Free Cash Flow (TTM) | 772,10M |
| ROIC | 1,74% | FCF Growth (3Y) | -50,37% |
| Safety | |||
| Debt / Equity | 0,80 | Current Ratio | 2,59 |
| Interest Coverage | 1,18 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | -71029,38 | P/B Ratio | 5,02 |
| P/S Ratio | 8,07 | PEG Ratio | 519,48 |
| EV/EBITDA | 136,38 | Dividend Yield | 0,04% |
| Market Cap | 35,51B | Enterprise Value | 40,41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,40B | 7,63B | 8,44B | 6,82B | 5,44B |
| Net Income | -500.000,0 | 1,91B | 2,24B | 1,29B | 349,40M |
| EPS (Diluted) | -0,01 | 3,48 | 4,02 | 2,27 | 0,65 |
| Gross Profit | 2,47B | 5,00B | 5,70B | 4,45B | 3,38B |
| Operating Income | 296,30M | 2,57B | 3,12B | 1,85B | 998,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15,37B | 15,87B | 16,37B | 16,20B | 16,48B |
| Total Liabilities | 8,30B | 9,22B | 9,86B | 10,30B | 11,14B |
| Shareholders' Equity | 7,08B | 6,66B | 6,51B | 5,89B | 5,34B |
| Total Debt | 5,67B | 6,03B | 6,60B | 7,85B | 9,07B |
| Cash & Equivalents | 771,70M | 319,70M | 234,00M | 317,40M | 280,00M |
| Current Assets | 2,99B | 3,01B | 3,07B | 2,45B | 2,15B |
| Current Liabilities | 1,16B | 2,52B | 3,12B | 1,40B | 2,41B |