Skip to main content
Back
MDDCF logo

MEDIA DO Co., Ltd.

Data quality: 100%
Overbought
MDDCF
OTC Communication Services Publishing
$37.04
$0.00 (0.00%)
Mkt Cap: 562.29M
Day Range
$37.04 $37.04
52-Week Range
$37.04 $37.04
Volume
1,122
50D / 200D Avg
$37.04 / $37.04
Prev Close
$37.04

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Communication Services sector median (238 peers)

Metric Stock Sector Median
P/E 0.4 5.8
P/B 0.0 1.3
ROE % 8.1 9.3
Net Margin % 1.3 6.4
Rev Growth 5Y % 5.1 5.1
D/E 0.2 0.7

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $165.33
$163.68 – $166.98
139.46B 1
FY2029 $147.41
$145.94 – $148.89
131.40B 1
FY2028 $136.39
$135.03 – $137.76
123.55B 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2025-11-30 N/A $0.13
2025-08-31 N/A $0.23
2025-07-10 N/A $0.38
2025-04-14 N/A $0.20
2025-01-13 N/A $0.17
2024-10-11 N/A $0.13
2024-07-12 N/A $0.10
2024-04-11 N/A -$0.52

Dividend History

4 yr streak

Yield

0.00%

Payout Ratio

0.24%

Growth (3Y)

6.62%

Growth (5Y)

N/A

Ex-Date Payment Date Amount Yield
Feb 27, 2026 Feb 26, 2026 $0.26 0.69%
Feb 28, 2025 May 13, 2025 $0.24 0.64%
Feb 28, 2024 May 08, 2024 $0.15 0.39%
Feb 25, 2022 May 10, 2022 $0.18 0.49%
Feb 26, 2021 May 11, 2021 $0.20 0.53%

Key Takeaways

Revenue grew 5.10% annually over 5 years — modest growth
Debt/Equity of 0.22 — conservative balance sheet
Generating 3.37B in free cash flow
P/E of 0.41 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3.28%
Cash machine — converts 247.40% of earnings into free cash flow

Growth

Revenue Growth (5Y)
5.10%
Revenue (1Y)8.38%
Earnings (1Y)N/A
FCF Growth (3Y)144.51%

Quality

Return on Equity
8.07%
ROIC8.65%
Net Margin1.34%
Op. Margin2.43%

Safety

Debt / Equity
0.22
Current Ratio1.24
Interest Coverage70.71

Valuation

P/E Ratio
0.41
Forward P/E0.28
P/B Ratio0.03
EV/EBITDA-3.70
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 8.38% Revenue Growth (3Y) 0.12%
Earnings Growth (1Y) N/A Earnings Growth (3Y) 13.56%
Revenue Growth (5Y) 5.10% Earnings Growth (5Y) -2.67%
Profitability
Revenue (TTM) 101.91B Net Income (TTM) 1.36B
ROE 8.07% ROA 2.56%
Gross Margin 10.88% Operating Margin 2.43%
Net Margin 1.34% Free Cash Flow (TTM) 3.37B
ROIC 8.65% FCF Growth (3Y) 144.51%
Safety
Debt / Equity 0.22 Current Ratio 1.24
Interest Coverage 70.71
Dividends
Dividend Yield 0.00% Payout Ratio 0.24%
Dividend Growth (3Y) 6.62% Dividend Growth (5Y) N/A
Consecutive Div Years 4 yrs
Valuation
P/E Ratio 0.41 Forward P/E 0.28
P/B Ratio 0.03 P/S Ratio 0.01
PEG Ratio -0.12 Forward PEG N/A
EV/EBITDA -3.70 Fwd EV/EBITDA -2.72
Forward P/S 0.01 Fwd Earnings Yield 357.14%
FCF Yield 599.69%
Market Cap 562.29M Enterprise Value -9.16B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 101.91B 94.04B 101.67B 104.72B 83.54B
Net Income 1.36B -319.00M 1.06B 1.58B 1.52B
EPS (Diluted) 90.04 -21.11 68.34 99.63 102.76
Gross Profit 11.09B 10.85B 10.96B 9.87B 7.73B
Operating Income 2.48B 2.07B 2.39B 2.81B 2.66B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 53.16B 51.61B 50.88B 52.51B 43.19B
Total Liabilities 35.45B 35.41B 34.11B 35.60B 31.02B
Shareholders' Equity 17.60B 16.18B 16.69B 16.81B 12.12B
Total Debt 3.87B 5.34B 6.62B 5.57B 6.65B
Cash & Equivalents 13.59B 11.00B 10.13B 11.40B 12.70B
Current Assets 39.96B 36.40B 33.83B 36.36B 33.90B
Current Liabilities 32.22B 31.39B 28.79B 30.44B 25.43B

Strategy Scores

This stock passed the criteria for 2 strategies

Score = fit strength (0–100)
Rank = position among all matches
#205 of 1049
61
#231 of 826
54

Recent Activity

Exited Defensive Investing (Benjamin Graham)
Mar 26, 2026
Entered Cash Flow Compounder
Mar 24, 2026
Entered Deep Value Investing (Seth Klarman)
Mar 24, 2026
Entered Defensive Investing (Benjamin Graham)
Mar 24, 2026