Mediaco Holding Inc.
Qualité des données : 100%
MDIA
NASDAQ
Utilities
Communications
0,85 €
▲
0,06 €
(8,01%)
6 months return
—
Momentum
Neutral
5Y revenue growth
24,50%
Croissance
Revenue Growth (5Y)
24,50%
Au-dessus de la moyenne du secteur (4,04%)
Revenue (1Y)39,52%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-72,02%
En dessous de la moyenne du secteur (7,81%)
ROIC-8,21%
Net Margin-49,67%
Op. Margin-18,57%
Sécurité
Debt / Equity
0,72
En dessous de la moyenne du secteur (0,97)
Current Ratio0,51
Interest Coverage-1,60
Valorisation
PE (TTM)
-0,94
En dessous de la moyenne du secteur (3,37)
P/B Ratio0,72
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 24,50% annually over 5 years — strong growth
Generating 1,20 M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 15,02%
Capital efficient — spends only 0,58% of revenue on capex
Price History
Tendances Financières
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Growth
Rev 5Y: 24,50% · Earnings 1Y: N/A
Growth
Rev 5Y: 24,50% · Earnings 1Y: N/A| Revenue Growth (1Y) | 39,52% | Revenue Growth (3Y) | 102,89% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 24,50% | Earnings Growth (5Y) | N/A |
Profitability
ROE: -72,02% · Net Margin: -49,67%
Profitability
ROE: -72,02% · Net Margin: -49,67%| Revenue (TTM) | 133,34 M | Net Income (TTM) | -66,22 M |
| ROE | -72,02% | ROA | -20,87% |
| Gross Margin | N/A | Operating Margin | -18,57% |
| Net Margin | -49,67% | Free Cash Flow (TTM) | 1,20 M |
| ROIC | -8,21% | FCF Growth (3Y) | N/A |
Safety
D/E: 0,72 · Current: 0,51
Safety
D/E: 0,72 · Current: 0,51| Debt / Equity | 0,72 | Current Ratio | 0,51 |
| Interest Coverage | -1,60 | Asset Turnover | 0,42 |
| Working Capital | -43,26 M | Tangible Book Value | -118,28 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -0,94 · EV/EBITDA: N/A
Valuation
P/E: -0,94 · EV/EBITDA: N/A| P/E Ratio | -0,94 | Forward P/E | N/A |
| P/B Ratio | 0,72 | P/S Ratio | 0,47 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 1,93% | ||
| Market Cap | 62,12 M | Enterprise Value | 118,35 M |
Per Share
EPS: -0,84 · FCF/Share: 0,01
Per Share
EPS: -0,84 · FCF/Share: 0,01| EPS (Diluted TTM) | -0,84 | Revenue / Share | 1,63 |
| FCF / Share | 0,01 | OCF / Share | 0,02 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: -1,81% · CapEx/Rev: 0,58%
Efficiency
FCF Conv: -1,81% · CapEx/Rev: 0,58%| CapEx / Revenue | 0,58% | FCF Conversion | -1,81% |
| SBC-Adj. FCF | 965 000 | Growth Momentum | 15,02 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 133,34 M | 95,57 M | 32,39 M | 38,60 M | 55,49 M |
| Net Income | -66,22 M | -1,30 M | -7,63 M | 30,91 M | -6,08 M |
| EPS (Diluted) | -0,84 | -0,08 | -0,40 | 2,06 | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | -24,76 M | -28,21 M | -6,79 M | -1,39 M | 5,46 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 6,84 M | 5,26 M | 568 000,0 | 666 000,0 | 3,93 M |
| Interest Expense | 15,50 M | — | 426 000,0 | 6,98 M | 11,10 M |
| Income Tax | 895 000,0 | 320 000,0 | 308 000,0 | 336 000,0 | 358 000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 291,06 M | 325,50 M | 95,49 M | 96,71 M | 148,21 M |
| Total Liabilities | 244,74 M | 242,98 M | 29,33 M | 23,39 M | 137,77 M |
| Shareholders' Equity | 46,31 M | 62,12 M | 37,41 M | 46,98 M | -16,57 M |
| Total Debt | 63,28 M | 70,17 M | 0,0 | 5,95 M | 97,53 M |
| Cash & Equivalents | 5,11 M | 4,44 M | 3,82 M | 10,93 M | 6,12 M |
| Current Assets | 42,07 M | 39,28 M | 13,91 M | 26,26 M | 21,64 M |
| Current Liabilities | 91,07 M | 57,29 M | 11,72 M | 11,10 M | 13,98 M |
Comparaison Sectorielle
vs médiane du secteur Utilities (658 pairs)
Par rapport à des entreprises similaires dans Utilities
Comparaison Sectorielle
vs médiane du secteur Utilities (658 pairs) Par rapport à des entreprises similaires dans Utilities| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -0,9 | 3,4 |
| P/B | 0,7 | 1,6 |
| ROE % | -72,0 | 7,8 |
| Net Margin % | -49,7 | 7,1 |
| Rev Growth 5Y % | 24,5 | 4,0 |
| D/E | 0,7 | 1,0 |
Scores de Stratégies
1 strategy matched
Scores de Stratégies
1 strategy matched
#22 of 245
Activité Récente
Entré
Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"MDIA","listing_kind":"stock","pathname":"/stocks/mdia","exchange":"NASDAQ","country":"US"}}