MODIV INDUSTRIAL, INC.
Data quality: 100%
$15.13
▲
$0.06
(0.40%)
Mkt Cap: 156.13 M
Price
$15.13
Mkt Cap
156.13 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Earnings declined -82.25% over the past year
ROE of 0.65% is below average
Generating 14.97 M in free cash flow
P/E of 146.19 — premium valuation
Cash machine — converts 1401.40% of earnings into free cash flow
ROIC of 2.50% — low return on invested capital
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)-0.80%
Earnings (1Y)-82.25%
FCF Growth (3Y)-4.98%
Quality
Return on Equity
0.65%
Below sector avg (9.23%)
ROIC2.50%
Net Margin2.30%
Op. Margin34.10%
Safety
Debt / Equity
1.70
Above sector avg (0.49)
Current RatioN/A
Interest Coverage0.94
Valuation
PE (TTM|NTM|2027)
146.19 | 32.89 | 32.89
Above sector avg (11.11)
P/B Ratio0.95
EV/EBITDA13.84
Dividend Yield7.81%
Price History
Financial Trends
Peer Comparison
vs Financial Services sector median (2698 peers)
Peer Comparison
vs Financial Services sector median (2698 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 146.2 | 11.1 |
| P/B | 1.0 | 1.2 |
| ROE % | 0.7 | 9.2 |
| Net Margin % | 2.3 | 9.4 |
| Rev Growth 5Y % | — | 5.8 |
| D/E | 1.7 | 0.5 |
Analyst Price Target
6 analysts
Buy
Current
$15.13
Target
$17.75
$17.00
$18.00
$18.00
Forecast
Forward P/E
32.89
Forward EPS
$0.46
EPS Growth (est.)
+196.8%
Est. Revenue
48.20 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$0.46
$0.46 – $0.46
|
48.20 M | 1 |
| FY2026 |
$0.16
$0.04 – $0.27
|
46.22 M | 2 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.04
$0.03 – $0.05
|
11.51 M | 2 |
| 2026 Q1 |
$0.01
-$0.03 – $0.04
|
11.40 M | 2 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | $0.05 | $0.05 | -0.2% |
| Q32025 | $0.00 | $0.00 | 0.0% |
| Q22025 | $0.04 | $0.10 | +152.3% |
| Q12025 | -$0.05 | -$0.01 | +81.7% |
Dividend History
Yield
7.81%
Payout Ratio
N/A
Growth (3Y)
6.44%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 31, 2026 | — | $0.10 | N/A |
| Feb 27, 2026 | — | $0.10 | N/A |
| Jan 30, 2026 | — | $0.10 | N/A |
| Dec 31, 2025 | — | $0.10 | N/A |
| Nov 28, 2025 | — | $0.10 | N/A |
| Oct 31, 2025 | — | $0.10 | N/A |
| Sep 30, 2025 | — | $0.10 | N/A |
| Aug 29, 2025 | — | $0.10 | N/A |
| Jul 31, 2025 | — | $0.10 | N/A |
| Jun 30, 2025 | — | $0.10 | N/A |
| May 30, 2025 | — | $0.10 | N/A |
| Apr 30, 2025 | — | $0.10 | N/A |
| Mar 31, 2025 | — | $0.10 | N/A |
| Feb 28, 2025 | — | $0.10 | N/A |
| Jan 31, 2025 | — | $0.10 | N/A |
| Dec 31, 2024 | — | $0.10 | N/A |
| Nov 29, 2024 | — | $0.10 | N/A |
| Oct 31, 2024 | — | $0.10 | N/A |
| Sep 30, 2024 | — | $0.10 | N/A |
| Aug 30, 2024 | — | $0.10 | N/A |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0.80% | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | -82.25% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 46.39 M | Net Income (TTM) | 1.07 M |
| ROE | 0.65% | ROA | 0.21% |
| Gross Margin | N/A | Operating Margin | 34.10% |
| Net Margin | 2.30% | Free Cash Flow (TTM) | 14.97 M |
| ROIC | 2.50% | FCF Growth (3Y) | -4.98% |
| Safety | |||
| Debt / Equity | 1.70 | Current Ratio | N/A |
| Interest Coverage | 0.94 | Asset Turnover | 0.09 |
| Working Capital | N/A | Tangible Book Value | 164.82 M |
| Dividends | |||
| Dividend Yield | 7.81% | Payout Ratio | N/A |
| Dividend Growth (3Y) | 6.44% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 4 yrs | ||
| Valuation | |||
| P/E Ratio | 146.19 | Forward P/E | 32.89 |
| P/B Ratio | 0.95 | P/S Ratio | 3.37 |
| PEG Ratio | N/A | Forward PEG | 0.17 |
| EV/EBITDA | 13.84 | Fwd EV/EBITDA | N/A |
| Forward P/S | 3.24 | Fwd Earnings Yield | 3.04% |
| FCF Yield | 9.59% | ||
| Market Cap | 156.13 M | Enterprise Value | 427.61 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.31 | Revenue / Share | 4.50 |
| FCF / Share | 1.45 | OCF / Share | 1.45 |
| EPS CAGR (1Y) | -224.00% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 1401.40% |
| SBC-Adj. FCF | 12.79 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 46.39 M | 46.76 M | — | — | — |
| Net Income | 1.07 M | 6.02 M | -6.61 M | -3.29 M | -435,505.0 |
| EPS (Diluted) | -0.31 | 0.25 | -1.36 | -0.93 | -0.20 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 15.82 M | 21.98 M | 2.31 M | -3.18 M | -1.53 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 15.09 M | 16.60 M | 15.55 M | 14.93 M | 15.27 M |
| Interest Expense | 16.92 M | 16.22 M | 13.81 M | 8.11 M | 7.59 M |
| Income Tax | — | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 476.46 M | 507.83 M | 530.90 M | 456.03 M | 428.49 M |
| Total Liabilities | 274.41 M | 293.78 M | 305.77 M | 214.99 M | 206.06 M |
| Shareholders' Equity | 162.75 M | 190.15 M | 144.44 M | 159.75 M | 171.83 M |
| Total Debt | 261.48 M | 279.78 M | 279.54 M | 195.45 M | 160.25 M |
| Cash & Equivalents | 14.38 M | 11.53 M | 3.13 M | 8.61 M | 55.97 M |
| Current Assets | — | — | — | — | — |
| Current Liabilities | — | — | — | — | — |
{"event":"ticker_viewed","properties":{"ticker":"MDV","listing_kind":"stock","pathname":"/stocks/mdv","exchange":"NYSE","country":"US"}}

