Retour
Fourchette du Jour
1 606,32 €
1 653,52 €
Fourchette 52 Semaines
1 606,32 €
2 645,22 €
Volume
485 978
Moyenne 50J / 200J
1 954,06 €
/
2 193,76 €
Clôture Précédente
1 666,08 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 40,9 | 11,2 |
| P/B | 12,1 | 1,4 |
| ROE % | 36,0 | 10,7 |
| Net Margin % | 6,9 | 5,1 |
| Rev Growth 5Y % | 42,2 | 8,3 |
| D/E | 1,7 | 0,8 |
Objectif de Cours des Analystes
Hold
2 810,00 €
+74.3%
Low: 2 600,00 €
High: 2 900,00 €
P/E Prévisionnel
31,6
BPA Prévisionnel
52,71 €
Croissance BPA (est.)
+0,0%
CA Est.
38 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
159,85 €
142,81 € – 172,09 €
|
70 B | 4 |
| FY2028 |
99,10 €
80,50 € – 116,22 €
|
56 B | 11 |
| FY2027 |
73,99 €
58,46 € – 94,14 €
|
47 B | 14 |
Points Clés
Revenue grew 42,19% annually over 5 years — strong growth
ROE of 35,99% indicates high profitability
Generating 10,77B in free cash flow
P/E of 40,92 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,13%
Cash machine — converts 539,46% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
42,19%
Revenue (1Y)39,06%
Earnings (1Y)4,50%
FCF Growth (3Y)52,52%
Qualité
Return on Equity
35,99%
ROIC13,23%
Net Margin6,91%
Op. Margin11,08%
Sécurité
Debt / Equity
1,69
Current Ratio1,17
Interest Coverage21,63
Valorisation
P/E Ratio
40,92
P/B Ratio12,11
EV/EBITDA27,94
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 39,06% | Revenue Growth (3Y) | 38,30% |
| Earnings Growth (1Y) | 4,50% | Earnings Growth (3Y) | 42,24% |
| Revenue Growth (5Y) | 42,19% | Earnings Growth (5Y) | 121,48% |
| Profitability | |||
| Revenue (TTM) | 28,89B | Net Income (TTM) | 2,00B |
| ROE | 35,99% | ROA | 4,68% |
| Gross Margin | 44,50% | Operating Margin | 11,08% |
| Net Margin | 6,91% | Free Cash Flow (TTM) | 10,77B |
| ROIC | 13,23% | FCF Growth (3Y) | 52,52% |
| Safety | |||
| Debt / Equity | 1,69 | Current Ratio | 1,17 |
| Interest Coverage | 21,63 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 40,92 | P/B Ratio | 12,11 |
| P/S Ratio | 2,83 | PEG Ratio | 11,34 |
| EV/EBITDA | 27,94 | Dividend Yield | 0,00% |
| Market Cap | 81,72B | Enterprise Value | 89,45B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 28,89B | 20,78B | 15,11B | 10,78B | 7,07B |
| Net Income | 2,00B | 1,91B | 987,00M | 482,00M | 83,00M |
| EPS (Diluted) | 39,39 | 37,69 | 19,46 | 9,53 | 1,67 |
| Gross Profit | 12,86B | 9,58B | 7,59B | 5,20B | 3,01B |
| Operating Income | 3,20B | 2,63B | 2,21B | 1,07B | 441,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 42,67B | 25,20B | 17,61B | 13,74B | 10,10B |
| Total Liabilities | 35,92B | 20,85B | 14,54B | 11,91B | 8,57B |
| Shareholders' Equity | 6,75B | 4,35B | 3,07B | 1,83B | 1,53B |
| Total Debt | 11,39B | 6,85B | 5,33B | 5,41B | 3,98B |
| Cash & Equivalents | 3,67B | 2,64B | 2,56B | 1,91B | 2,59B |
| Current Assets | 33,57B | 20,14B | 14,26B | 10,95B | 8,18B |
| Current Liabilities | 28,63B | 16,60B | 11,26B | 8,56B | 5,84B |