Terug
Dagbereik
€ 9,63
€ 9,79
52-Weeksbereik
€ 7,85
€ 11,00
Volume
1.242.090
50D / 200D Gem.
€ 9,91
/
€ 9,60
Vorige Slotkoers
€ 9,75
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 5,6 | 11,1 |
| P/B | 0,5 | 0,8 |
| ROE % | 9,6 | 6,1 |
| Net Margin % | 20,2 | 19,9 |
| Rev Growth 5Y % | 26,9 | 7,0 |
| D/E | 6,0 | 0,9 |
Koersdoel Analisten
Hold
€ 10,25
+6.0%
Forward K/W
7,10
Forward WPA
€ 1,37
WPA Groei (sch.)
+0,0%
Omzet Sch.
294,59M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,81
€ 1,78 – € 1,83
|
373,41M | 1 |
| FY2027 |
€ 1,50
€ 1,44 – € 1,60
|
350,62M | 3 |
| FY2026 |
€ 1,37
€ 1,36 – € 1,39
|
294,59M | 3 |
No quarterly estimates available
Dividend History
Yield
0,04%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 26,93% annually over 5 years — strong growth
Earnings grew 48,24% over the past year
Net margin of 20,20% shows strong profitability
Debt/Equity of 6,01 — high leverage
Generating 76,25M in free cash flow
P/E of 5,59 — trading at a low valuation
Groei
Revenue Growth (5Y)
26,93%
Revenue (1Y)213,02%
Earnings (1Y)48,24%
FCF Growth (3Y)-16,26%
Kwaliteit
Return on Equity
9,64%
ROIC4,04%
Net Margin20,20%
Op. Margin78,84%
Veiligheid
Debt / Equity
6,01
Current Ratio2,18
Interest Coverage1,34
Waardering
P/E Ratio
5,59
Forward P/EN/A
P/B Ratio0,54
EV/EBITDA17,06
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 213,02% | Revenue Growth (3Y) | 93,38% |
| Earnings Growth (1Y) | 48,24% | Earnings Growth (3Y) | 48,50% |
| Revenue Growth (5Y) | 26,93% | Earnings Growth (5Y) | -14,37% |
| Profitability | |||
| Revenue (TTM) | 875,24M | Net Income (TTM) | 176,78M |
| ROE | 9,64% | ROA | 1,36% |
| Gross Margin | 96,18% | Operating Margin | 78,84% |
| Net Margin | 20,20% | Free Cash Flow (TTM) | 76,25M |
| ROIC | 4,04% | FCF Growth (3Y) | -16,26% |
| Safety | |||
| Debt / Equity | 6,01 | Current Ratio | 2,18 |
| Interest Coverage | 1,34 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 5,59 | Forward P/E | N/A |
| P/B Ratio | 0,54 | P/S Ratio | 1,13 |
| PEG Ratio | 0,05 | Forward PEG | N/A |
| EV/EBITDA | 17,06 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 7,72% | ||
| Market Cap | 988,23M | Enterprise Value | 11,77B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 875,24M | 279,61M | 234,05M | -67,62M | 337,22M |
| Net Income | 176,78M | 119,25M | 80,16M | -231,58M | 328,87M |
| EPS (Diluted) | 1,68 | 0,82 | 0,46 | -2,40 | 2,63 |
| Gross Profit | 841,79M | 244,30M | 199,91M | -110,52M | 299,75M |
| Operating Income | 690,03M | 111,59M | 69,16M | -224,03M | 328,87M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,05B | 11,41B | 10,77B | 9,11B | 9,14B |
| Total Liabilities | 11,22B | 9,57B | 8,87B | 7,12B | 6,60B |
| Shareholders' Equity | 1,83B | 1,84B | 1,90B | 1,99B | 2,54B |
| Total Debt | 10,99B | 9,20B | 5,00B | 6,86B | 3,15B |
| Cash & Equivalents | 213,21M | 338,93M | 318,00M | 334,18M | 304,70M |
| Current Assets | 506,66M | 9,55B | 441,01M | 8,44B | 0,0 |
| Current Liabilities | 232,69M | 313,50M | 292,45M | 134,13M | 0,0 |