MGP INGREDIENTS INC
Datakwaliteit: 100%
MGPI
Nasdaq
Wholesale Trade
Nondurable Goods Wholesale
€ 18,77
▼
€ 0,14
(-0,74%)
Marktkapitalisatie: 402,70 M
Prijs
€ 18,85
Marktkapitalisatie
402,70 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue declined -3,82% annually over 5 years
Earnings declined -411,02% over the past year
Generating 76,04 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,95%
Capital efficient — spends only 8,48% of revenue on capex
Groei
Revenue Growth (5Y)
-3,82%
Onder sectorgemiddelde (3,59%)
Revenue (1Y)-23,77%
Earnings (1Y)-411,02%
FCF Growth (3Y)63,30%
Kwaliteit
Return on Equity
-12,71%
Onder sectorgemiddelde (-3,22%)
ROIC-6,23%
Net Margin-20,10%
Op. Margin-17,64%
Veiligheid
Debt / Equity
N/A
Current Ratio2,78
Interest Coverage-13,43
Waardering
PE (TTM|2027)
-3,74 | 9,25
Onder sectorgemiddelde (-0,16)
P/B Ratio0,47
EV/EBITDAN/A
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Wholesale Trade sector mediaan (91 peers)
Sectorvergelijking
vs Wholesale Trade sector mediaan (91 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -3,7 | -0,2 |
| P/B | 0,5 | 1,0 |
| ROE % | -12,7 | -3,2 |
| Net Margin % | -20,1 | -2,2 |
| Rev Growth 5Y % | -3,8 | 3,6 |
| D/E | — | 0,3 |
Koersdoel Analisten
5 analisten
Buy
Huidig
€ 18,77
Koersdoel
€ 28,80
€ 22,00
€ 31,00
€ 35,00
Vooruitzicht
Forward K/W
9,21
Forward WPA
€ 2,04
WPA Groei (sch.)
+28,6%
Omzet Sch.
510,95 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 2,04
€ 1,99 – € 2,12
|
510,95 M | 4 |
| FY2026 |
€ 1,58
€ 1,54 – € 1,63
|
486,13 M | 5 |
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| 2026 Q2 |
€ 0,50
€ 0,44 – € 0,57
|
124,45 M | 5 |
| 2026 Q1 |
€ 0,04
€ 0,02 – € 0,08
|
106,76 M | 5 |
Winstverassingen
Laatste 4 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q42025 | € 0,50 | € 0,63 | +26,0% |
| Q32025 | € 0,60 | € 0,85 | +40,9% |
| Q22025 | € 0,66 | € 0,97 | +47,3% |
| Q12025 | € 0,37 | € 0,36 | -3,7% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -23,77% | Revenue Growth (3Y) | -19,93% |
| Earnings Growth (1Y) | -411,02% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -3,82% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 536,38 M | Net Income (TTM) | -107,81 M |
| ROE | -12,71% | ROA | -7,80% |
| Gross Margin | 37,18% | Operating Margin | -17,64% |
| Net Margin | -20,10% | Free Cash Flow (TTM) | 76,04 M |
| ROIC | -6,23% | FCF Growth (3Y) | 63,30% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2,78 |
| Interest Coverage | -13,43 | Asset Turnover | 0,39 |
| Working Capital | 326,84 M | Tangible Book Value | 341,39 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -3,74 | Forward P/E | N/A |
| P/B Ratio | 0,47 | P/S Ratio | 0,75 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 18,88% | ||
| Market Cap | 402,70 M | Enterprise Value | 389,25 M |
| Per Share | |||
| EPS (Diluted TTM) | -4,99 | Revenue / Share | 25,11 |
| FCF / Share | 3,56 | OCF / Share | 5,69 |
| EPS CAGR (1Y) | -419,87% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 8,48% | FCF Conversion | -70,53% |
| SBC-Adj. FCF | 71,95 M | Growth Momentum | -19,95 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 536,38 M | 703,63 M | 836,52 M | 782,36 M | 626,72 M |
| Net Income | -107,81 M | 34,66 M | 107,48 M | 109,46 M | 91,31 M |
| EPS (Diluted) | -4,99 | 1,56 | 4,80 | 4,92 | 4,34 |
| Gross Profit | 199,41 M | 286,32 M | 304,71 M | 253,31 M | 198,97 M |
| Operating Income | -94,62 M | 74,43 M | 148,61 M | 148,97 M | 126,36 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 84,82 M | 81,39 M | 91,40 M | 74,63 M | 72,83 M |
| D&A | 24,09 M | 21,99 M | 22,11 M | 21,46 M | 19,09 M |
| Interest Expense | 7,04 M | 8,44 M | 6,65 M | 5,45 M | 4,04 M |
| Income Tax | 7,48 M | 33,98 M | 34,62 M | 31,30 M | 30,28 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,24 B | 1,41 B | 1,39 B | 1,16 B | 1,04 B |
| Total Liabilities | 519,07 M | 573,24 M | 543,28 M | 412,57 M | 397,20 M |
| Shareholders' Equity | 718,44 M | 834,17 M | 850,49 M | 746,72 M | 644,76 M |
| Total Debt | 260,05 M | 329,45 M | 293,85 M | 236,45 M | 239,85 M |
| Cash & Equivalents | 18,46 M | 25,27 M | 18,39 M | 47,89 M | 21,57 M |
| Current Assets | 522,71 M | 546,14 M | 514,30 M | 454,16 M | 367,10 M |
| Current Liabilities | 200,05 M | 92,45 M | 114,11 M | 105,38 M | 88,80 M |
{"event":"ticker_viewed","properties":{"ticker":"MGPI","listing_kind":"stock","pathname":"/stocks/mgpi","exchange":"Nasdaq","country":"US"}}

