Terug
Dagbereik
€ 31,17
€ 31,64
52-Weeksbereik
€ 19,09
€ 31,64
Volume
2.238.256
50D / 200D Gem.
€ 26,48
/
€ 24,06
Vorige Slotkoers
€ 30,92
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,4 | 12,9 |
| P/B | 2,9 | 1,6 |
| ROE % | 16,9 | 9,9 |
| Net Margin % | 24,8 | 7,9 |
| Rev Growth 5Y % | 5,0 | 9,4 |
| D/E | 0,2 | 0,5 |
Koersdoel Analisten
Hold
€ 27,63
-11.7%
Low: € 25,00
High: € 30,00
Forward K/W
16,0
Forward WPA
€ 1,93
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,76
€ 2,45 – € 3,14
|
1,7 B | 1 |
| FY2029 |
€ 2,54
€ 2,25 – € 2,89
|
1,6 B | 1 |
| FY2028 |
€ 2,47
€ 2,20 – € 2,87
|
1,6 B | 3 |
Belangrijkste Punten
Revenue grew 5,02% annually over 5 years — modest growth
Earnings declined -11,14% over the past year
ROE of 16,88% — decent returns on equity
Net margin of 24,79% shows strong profitability
Debt/Equity of 0,22 — conservative balance sheet
Generating 409,16M in free cash flow
Groei
Revenue Growth (5Y)
5,02%
Revenue (1Y)-0,31%
Earnings (1Y)-11,14%
FCF Growth (3Y)-2,55%
Kwaliteit
Return on Equity
16,88%
ROIC13,96%
Net Margin24,79%
Op. Margin33,48%
Veiligheid
Debt / Equity
0,22
Current Ratio1,54
Interest Coverage20,32
Waardering
P/E Ratio
17,40
P/B Ratio2,92
EV/EBITDA13,24
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,31% | Revenue Growth (3Y) | 3,40% |
| Earnings Growth (1Y) | -11,14% | Earnings Growth (3Y) | -8,48% |
| Revenue Growth (5Y) | 5,02% | Earnings Growth (5Y) | -6,04% |
| Profitability | |||
| Revenue (TTM) | 1,31B | Net Income (TTM) | 325,25M |
| ROE | 16,88% | ROA | 11,20% |
| Gross Margin | 46,70% | Operating Margin | 33,48% |
| Net Margin | 24,79% | Free Cash Flow (TTM) | 409,16M |
| ROIC | 13,96% | FCF Growth (3Y) | -2,55% |
| Safety | |||
| Debt / Equity | 0,22 | Current Ratio | 1,54 |
| Interest Coverage | 20,32 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 17,40 | P/B Ratio | 2,92 |
| P/S Ratio | 4,31 | PEG Ratio | -1,28 |
| EV/EBITDA | 13,24 | Dividend Yield | 0,03% |
| Market Cap | 5,66B | Enterprise Value | 5,81B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,31B | 1,32B | 1,23B | 1,69B | 1,08B |
| Net Income | 325,25M | 366,03M | 388,30M | 893,84M | 417,28M |
| EPS (Diluted) | 1,75 | 1,94 | 2,04 | 4,71 | 2,36 |
| Gross Profit | 612,67M | 680,69M | 702,37M | 1,26B | 742,76M |
| Operating Income | 439,18M | 511,99M | 534,49M | 1,07B | 602,59M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,90B | 2,82B | 2,76B | 2,57B | 1,75B |
| Total Liabilities | 903,92M | 853,51M | 873,55M | 832,39M | 701,49M |
| Shareholders' Equity | 1,94B | 1,91B | 1,69B | 1,58B | 816,76M |
| Total Debt | 419,56M | 410,31M | 409,55M | 399,20M | 397,26M |
| Cash & Equivalents | 266,79M | 260,05M | 401,12M | 675,44M | 366,98M |
| Current Assets | 442,44M | 410,82M | 591,27M | 850,75M | 518,79M |
| Current Liabilities | 288,03M | 290,26M | 314,89M | 340,27M | 218,55M |