Terug
Dagbereik
€ 121,37
€ 124,32
52-Weeksbereik
€ 100,22
€ 158,92
Volume
108.314
50D / 200D Gem.
€ 137,02
/
€ 132,22
Vorige Slotkoers
€ 123,59
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 8,0 | 11,2 |
| P/B | 1,0 | 1,4 |
| ROE % | 13,2 | 10,7 |
| Net Margin % | 9,1 | 5,1 |
| Rev Growth 5Y % | 4,2 | 8,3 |
| D/E | 0,3 | 0,8 |
Koersdoel Analisten
Hold
€ 160,00
+30.2%
Low: € 155,00
High: € 165,00
Forward K/W
8,9
Forward WPA
€ 13,96
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 16,18
€ 15,21 – € 17,14
|
4,7 B | 2 |
| FY2026 |
€ 13,96
€ 13,41 – € 14,50
|
4,4 B | 2 |
Belangrijkste Punten
Revenue grew 4,21% annually over 5 years — modest growth
Earnings declined -28,52% over the past year
ROE of 13,20% — decent returns on equity
Debt/Equity of 0,34 — conservative balance sheet
Generating 120,73M in free cash flow
P/E of 7,98 — trading at a low valuation
Groei
Revenue Growth (5Y)
4,21%
Revenue (1Y)-1,93%
Earnings (1Y)-28,52%
FCF Growth (3Y)-52,99%
Kwaliteit
Return on Equity
13,20%
ROIC8,93%
Net Margin9,12%
Op. Margin11,47%
Veiligheid
Debt / Equity
0,34
Current Ratio24,19
Interest Coverage25,28
Waardering
P/E Ratio
7,98
P/B Ratio1,01
EV/EBITDA7,13
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,93% | Revenue Growth (3Y) | 4,73% |
| Earnings Growth (1Y) | -28,52% | Earnings Growth (3Y) | -6,95% |
| Revenue Growth (5Y) | 4,21% | Earnings Growth (5Y) | 0,38% |
| Profitability | |||
| Revenue (TTM) | 4,42B | Net Income (TTM) | 402,94M |
| ROE | 13,20% | ROA | 8,43% |
| Gross Margin | 23,03% | Operating Margin | 11,47% |
| Net Margin | 9,12% | Free Cash Flow (TTM) | 120,73M |
| ROIC | 8,93% | FCF Growth (3Y) | -52,99% |
| Safety | |||
| Debt / Equity | 0,34 | Current Ratio | 24,19 |
| Interest Coverage | 25,28 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 7,98 | P/B Ratio | 1,01 |
| P/S Ratio | 0,73 | PEG Ratio | -0,33 |
| EV/EBITDA | 7,13 | Dividend Yield | 0,00% |
| Market Cap | 3,21B | Enterprise Value | 3,61B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,42B | 4,50B | 4,03B | 4,13B | 3,75B |
| Net Income | 402,94M | 563,73M | 465,37M | 490,66M | 396,87M |
| EPS (Diluted) | 14,74 | 19,71 | 16,21 | 17,24 | 13,28 |
| Gross Profit | 1,02B | 1,20B | 1,01B | 1,04B | 908,92M |
| Operating Income | 506,55M | 706,29M | 581,83M | 637,45M | 518,30M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,78B | 4,55B | 4,02B | 3,71B | 3,24B |
| Total Liabilities | 1,61B | 1,61B | 1,51B | 1,64B | 1,62B |
| Shareholders' Equity | 3,17B | 2,94B | 2,52B | 2,07B | 1,62B |
| Total Debt | 1,09B | 1,04B | 917,15M | 999,52M | 1,01B |
| Cash & Equivalents | 689,19M | 821,47M | 732,60M | 310,54M | 236,37M |
| Current Assets | 4,38B | 4,28B | 3,80B | 3,46B | 2,96B |
| Current Liabilities | 181,19M | 267,91M | 289,81M | 321,72M | 352,37M |