Terug
Dagbereik
€ 137,01
€ 141,67
52-Weeksbereik
€ 110,82
€ 169,44
Volume
515.450
50D / 200D Gem.
€ 154,08
/
€ 141,04
Vorige Slotkoers
€ 135,81
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -25,0 | 14,4 |
| P/B | 2,5 | 1,9 |
| ROE % | -8,7 | 11,4 |
| Net Margin % | -8,7 | 6,5 |
| Rev Growth 5Y % | -0,4 | 8,4 |
| D/E | 0,8 | 0,6 |
Koersdoel Analisten
Hold
€ 176,67
+28.3%
Low: € 168,00
High: € 187,00
Forward K/W
15,2
Forward WPA
€ 9,05
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2031 |
€ 15,61
€ 15,52 – € 15,84
|
3,8 B | 1 |
| FY2030 |
€ 14,25
€ 14,17 – € 14,46
|
3,7 B | 1 |
| FY2029 |
€ 12,28
€ 12,21 – € 12,46
|
3,6 B | 1 |
Belangrijkste Punten
Revenue declined -0,38% annually over 5 years
Earnings declined -164,82% over the past year
Generating 558,35M in free cash flow
PEG of 0,17 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 17,01%
Capital efficient — spends only 2,24% of revenue on capex
Groei
Revenue Growth (5Y)
-0,38%
Revenue (1Y)-17,39%
Earnings (1Y)-164,82%
FCF Growth (3Y)1,52%
Kwaliteit
Return on Equity
-8,66%
ROIC8,92%
Net Margin-8,68%
Op. Margin18,39%
Veiligheid
Debt / Equity
0,78
Current Ratio2,57
Interest Coverage6,27
Waardering
P/E Ratio
-24,97
P/B Ratio2,50
EV/EBITDA15,09
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -17,39% | Revenue Growth (3Y) | -10,95% |
| Earnings Growth (1Y) | -164,82% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -0,38% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,20B | Net Income (TTM) | -277,73M |
| ROE | -8,66% | ROA | -4,40% |
| Gross Margin | 39,11% | Operating Margin | 18,39% |
| Net Margin | -8,68% | Free Cash Flow (TTM) | 558,35M |
| ROIC | 8,92% | FCF Growth (3Y) | 1,52% |
| Safety | |||
| Debt / Equity | 0,78 | Current Ratio | 2,57 |
| Interest Coverage | 6,27 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -24,97 | P/B Ratio | 2,50 |
| P/S Ratio | 2,17 | PEG Ratio | 0,17 |
| EV/EBITDA | 15,09 | Dividend Yield | 0,00% |
| Market Cap | 6,93B | Enterprise Value | 8,88B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,20B | 3,88B | 4,04B | 4,03B | 3,25B |
| Net Income | -277,73M | 428,43M | 400,88M | 436,57M | 488,49M |
| EPS (Diluted) | -5,38 | 7,90 | 7,41 | 7,95 | 8,62 |
| Gross Profit | 1,25B | 1,47B | 1,53B | 1,45B | 1,19B |
| Operating Income | 588,76M | 656,19M | 634,87M | 639,60M | 629,99M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,32B | 7,28B | 6,91B | 6,87B | 6,38B |
| Total Liabilities | 3,54B | 3,64B | 3,66B | 4,08B | 3,89B |
| Shareholders' Equity | 2,78B | 3,64B | 3,25B | 2,80B | 2,49B |
| Total Debt | 2,17B | 2,52B | 2,54B | 2,83B | 2,44B |
| Cash & Equivalents | 222,24M | 689,53M | 247,50M | 162,00M | 180,36M |
| Current Assets | 2,74B | 2,33B | 1,97B | 2,01B | 1,71B |
| Current Liabilities | 1,07B | 829,32M | 851,09M | 988,28M | 914,89M |