Terug
Dagbereik
€ 18,90
€ 19,41
52-Weeksbereik
€ 12,00
€ 30,28
Volume
2.651.722
50D / 200D Gem.
€ 22,97
/
€ 22,96
Vorige Slotkoers
€ 19,32
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (892 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 163,5 | 14,4 |
| P/B | 2,5 | 1,9 |
| ROE % | 1,7 | 11,4 |
| Net Margin % | 3,1 | 6,5 |
| Rev Growth 5Y % | 8,5 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 29,00
+50.6%
Forward K/W
35,2
Forward WPA
€ 0,55
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,81
€ 0,80 – € 0,82
|
1,3 B | 3 |
| FY2027 |
€ 0,67
€ 0,61 – € 0,76
|
1,2 B | 4 |
| FY2026 |
€ 0,55
€ 0,52 – € 0,58
|
1,1 B | 4 |
Belangrijkste Punten
Revenue grew 8,48% annually over 5 years — modest growth
ROE of 1,71% is below average
Generating 106,90M in free cash flow
P/E of 163,54 — premium valuation
Cash machine — converts 371,18% of earnings into free cash flow
Capital efficient — spends only 3,93% of revenue on capex
Groei
Revenue Growth (5Y)
8,48%
Revenue (1Y)7,50%
Earnings (1Y)N/A
FCF Growth (3Y)35,64%
Kwaliteit
Return on Equity
1,71%
ROIC1,24%
Net Margin3,11%
Op. Margin5,57%
Veiligheid
Debt / Equity
0,68
Current Ratio2,84
Interest Coverage1,22
Waardering
P/E Ratio
163,54
P/B Ratio2,52
EV/EBITDA107,92
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,50% | Revenue Growth (3Y) | 7,49% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 8,48% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 925,40M | Net Income (TTM) | 28,80M |
| ROE | 1,71% | ROA | 0,80% |
| Gross Margin | 47,40% | Operating Margin | 5,57% |
| Net Margin | 3,11% | Free Cash Flow (TTM) | 106,90M |
| ROIC | 1,24% | FCF Growth (3Y) | 35,64% |
| Safety | |||
| Debt / Equity | 0,68 | Current Ratio | 2,84 |
| Interest Coverage | 1,22 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 163,54 | P/B Ratio | 2,52 |
| P/S Ratio | 5,09 | PEG Ratio | -1,09 |
| EV/EBITDA | 107,92 | Dividend Yield | 0,00% |
| Market Cap | 4,71B | Enterprise Value | 5,56B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 925,40M | 860,80M | 800,90M | 717,80M | 668,30M |
| Net Income | 28,80M | -36,10M | -96,90M | -276,90M | -222,50M |
| EPS (Diluted) | 0,11 | -0,18 | -0,49 | -1,53 | -0,61 |
| Gross Profit | 438,60M | 401,80M | 356,50M | 317,20M | 284,20M |
| Operating Income | 51,50M | 24,80M | -21,90M | -297,80M | -68,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,59B | 2,64B | 2,72B | 2,74B | 3,12B |
| Total Liabilities | 1,67B | 1,08B | 1,17B | 1,27B | 1,33B |
| Shareholders' Equity | 1,87B | 1,51B | 1,48B | 1,40B | 1,69B |
| Total Debt | 1,26B | 719,90M | 721,00M | 849,60M | 860,60M |
| Cash & Equivalents | 412,30M | 175,20M | 128,80M | 73,50M | 84,00M |
| Current Assets | 897,80M | 594,70M | 538,60M | 480,60M | 453,40M |
| Current Liabilities | 316,10M | 263,50M | 265,70M | 244,30M | 221,00M |