Terug
Dagbereik
€ 24,73
€ 24,89
52-Weeksbereik
€ 21,50
€ 26,25
Volume
10.773
50D / 200D Gem.
€ 25,34
/
€ 25,32
Vorige Slotkoers
€ 24,75
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,2 | 10,9 |
| P/B | 1,4 | 0,8 |
| ROE % | 8,8 | 6,1 |
| Net Margin % | 10,3 | 19,9 |
| Rev Growth 5Y % | 46,4 | 7,0 |
| D/E | 14,5 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,45
€ 1,45 – € 1,45
|
106,97M | 1 |
| FY2027 |
€ 1,22
€ 1,22 – € 1,22
|
100,05M | 1 |
| FY2026 |
€ 1,08
€ 1,08 – € 1,08
|
91,52M | 1 |
No quarterly estimates available
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-17 | € 0,24 | € 0,43 | +75,9% |
| 2025-11-04 | € 0,20 | € 0,64 | +225,6% |
| 2025-08-01 | € 0,24 | € 0,13 | -44,1% |
| 2025-05-06 | € 0,21 | € 0,39 | +81,8% |
Dividend History
2 yr streakYield
0,03%
Payout Ratio
0,50%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Jan 30, 2026 | Feb 17, 2026 | € 0,59 | 9,44% |
| Oct 31, 2025 | Nov 17, 2025 | € 0,59 | 9,48% |
| Aug 01, 2025 | Aug 15, 2025 | € 0,59 | 9,49% |
| May 01, 2025 | May 15, 2025 | € 0,59 | 9,49% |
| Jan 31, 2025 | Feb 18, 2025 | € 0,59 | 9,97% |
| Nov 01, 2024 | Nov 15, 2024 | € 0,59 | 7,63% |
| Aug 01, 2024 | Aug 15, 2024 | € 0,59 | 5,26% |
| Apr 30, 2024 | May 15, 2024 | € 0,72 | 2,87% |
Belangrijkste Punten
Revenue grew 46,37% annually over 5 years — strong growth
Earnings declined -12,68% over the past year
Debt/Equity of 14,45 — high leverage
Generating 63,75M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 31,97%
Cash machine — converts 130,99% of earnings into free cash flow
Groei
Revenue Growth (5Y)
46,37%
Revenue (1Y)14,40%
Earnings (1Y)-12,68%
FCF Growth (3Y)50,53%
Kwaliteit
Return on Equity
8,82%
ROIC3,90%
Net Margin10,30%
Op. Margin95,31%
Veiligheid
Debt / Equity
14,45
Current Ratio0,09
Interest Coverage1,12
Waardering
P/E Ratio
16,23
Forward P/E23,00
P/B Ratio1,41
EV/EBITDA19,56
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,40% | Revenue Growth (3Y) | 172,50% |
| Earnings Growth (1Y) | -12,68% | Earnings Growth (3Y) | -4,87% |
| Revenue Growth (5Y) | 46,37% | Earnings Growth (5Y) | -17,33% |
| Profitability | |||
| Revenue (TTM) | 472,69M | Net Income (TTM) | 48,67M |
| ROE | 8,82% | ROA | 0,56% |
| Gross Margin | 92,45% | Operating Margin | 95,31% |
| Net Margin | 10,30% | Free Cash Flow (TTM) | 63,75M |
| ROIC | 3,90% | FCF Growth (3Y) | 50,53% |
| Safety | |||
| Debt / Equity | 14,45 | Current Ratio | 0,09 |
| Interest Coverage | 1,12 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,50% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 2 yrs | ||
| Valuation | |||
| P/E Ratio | 16,23 | Forward P/E | 23,00 |
| P/B Ratio | 1,41 | P/S Ratio | 1,67 |
| PEG Ratio | -0,57 | Forward PEG | N/A |
| EV/EBITDA | 19,56 | Fwd EV/EBITDA | 245,18 |
| Forward P/S | 8,63 | Fwd Earnings Yield | 4,35% |
| FCF Yield | 8,07% | ||
| Market Cap | 789,74M | Enterprise Value | 8,81B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 472,69M | 413,19M | 63,66M | 218.000,0 | 102,98M |
| Net Income | 48,67M | 55,74M | 53,78M | -53,10M | 104,19M |
| EPS (Diluted) | 0,88 | 1,23 | 1,68 | -3,12 | 5,29 |
| Gross Profit | 436,98M | 392,14M | 63,66M | 218.000,0 | 102,98M |
| Operating Income | 450,53M | 398,36M | 55,95M | -7,88M | 96,17M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,71B | 6,91B | 6,13B | 4,37B | 3,36B |
| Total Liabilities | 8,15B | 6,37B | 5,60B | 3,91B | 2,79B |
| Shareholders' Equity | 560,73M | 543,42M | 528,37M | 462,80M | 570,38M |
| Total Debt | 8,10B | 6,33B | 5,56B | 3,88B | 2,78B |
| Cash & Equivalents | 76,32M | 138,57M | 125,57M | 98,80M | 100,23M |
| Current Assets | 76,32M | 0,0 | 0,0 | 0,0 | 68,08M |
| Current Liabilities | 826,39M | 0,0 | 0,0 | 0,0 | 1,78B |
