Terug
Dagbereik
€ 24,73
€ 24,92
52-Weeksbereik
€ 24,20
€ 25,65
Volume
17.071
50D / 200D Gem.
€ 25,37
/
€ 25,29
Vorige Slotkoers
€ 24,81
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,1 | 11,1 |
| P/B | 1,4 | 0,8 |
| ROE % | 8,8 | 6,1 |
| Net Margin % | 10,3 | 19,9 |
| Rev Growth 5Y % | 62,7 | 7,0 |
| D/E | 14,5 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 1,22
€ 1,22 – € 1,22
|
100 M | 1 |
| FY2026 |
€ 1,09
€ 1,09 – € 1,09
|
92 M | 1 |
Belangrijkste Punten
Revenue grew 62,66% annually over 5 years — strong growth
Earnings declined -12,68% over the past year
Debt/Equity of 14,45 — high leverage
Generating 59,57M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 48,26%
Cash machine — converts 122,40% of earnings into free cash flow
Groei
Revenue Growth (5Y)
62,66%
Revenue (1Y)14,40%
Earnings (1Y)-12,68%
FCF Growth (3Y)45,51%
Kwaliteit
Return on Equity
8,82%
ROIC3,96%
Net Margin10,30%
Op. Margin96,86%
Veiligheid
Debt / Equity
14,45
Current Ratio0,09
Interest Coverage1,13
Waardering
P/E Ratio
16,13
P/B Ratio1,40
EV/EBITDA19,24
Dividend Yield0,17%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,40% | Revenue Growth (3Y) | 31,18% |
| Earnings Growth (1Y) | -12,68% | Earnings Growth (3Y) | -4,87% |
| Revenue Growth (5Y) | 62,66% | Earnings Growth (5Y) | -17,33% |
| Profitability | |||
| Revenue (TTM) | 472,69M | Net Income (TTM) | 48,67M |
| ROE | 8,82% | ROA | 0,56% |
| Gross Margin | 94,73% | Operating Margin | 96,86% |
| Net Margin | 10,30% | Free Cash Flow (TTM) | 59,57M |
| ROIC | 3,96% | FCF Growth (3Y) | 45,51% |
| Safety | |||
| Debt / Equity | 14,45 | Current Ratio | 0,09 |
| Interest Coverage | 1,13 | Dividend Yield | 0,17% |
| Valuation | |||
| P/E Ratio | 16,13 | P/B Ratio | 1,40 |
| P/S Ratio | 1,66 | PEG Ratio | -0,20 |
| EV/EBITDA | 19,24 | Dividend Yield | 0,17% |
| Market Cap | 784,82M | Enterprise Value | 8,81B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 472,69M | 413,19M | 274,71M | 256,77M | 67,52M |
| Net Income | 48,67M | 55,74M | 53,78M | -53,10M | 104,19M |
| EPS (Diluted) | 0,90 | 1,23 | 1,68 | -3,12 | 5,29 |
| Gross Profit | 447,80M | 392,14M | 257,19M | 239,48M | 53,91M |
| Operating Income | 457,84M | 398,48M | 248,56M | 92,55M | 106,86M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,71B | 6,91B | 6,13B | 4,37B | 3,36B |
| Total Liabilities | 8,15B | 6,37B | 5,60B | 3,91B | 2,79B |
| Shareholders' Equity | 560,73M | 543,42M | 528,37M | 462,80M | 570,38M |
| Total Debt | 8,10B | 6,33B | 5,56B | 3,88B | 2,78B |
| Cash & Equivalents | 76,32M | 118,66M | 111,53M | 84,62M | 68,08M |
| Current Assets | 76,32M | 6,66B | 0,0 | 0,0 | 2,75B |
| Current Liabilities | 826,39M | 782,40M | 0,0 | 0,0 | 1,79B |