Terug
37
Dagbereik
€ 39,87
€ 42,85
52-Weeksbereik
€ 39,42
€ 113,85
Volume
1.959.745
50D / 200D Gem.
€ 58,66
/
€ 82,46
Vorige Slotkoers
€ 39,78
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 40,7 | 11,1 |
| P/B | 3,2 | 1,4 |
| ROE % | 8,2 | 10,7 |
| Net Margin % | 9,7 | 5,1 |
| Rev Growth 5Y % | 56,4 | 8,3 |
| D/E | 0,2 | 0,8 |
Koersdoel Analisten
Hold
€ 91,00
+123.8%
Low: € 42,00
High: € 119,00
Forward K/W
57,3
Forward WPA
€ 0,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
2 B | 2 |
| FY2028 |
€ 1,73
€ 1,63 – € 1,82
|
1,6 B | 3 |
| FY2027 |
€ 1,02
€ 0,78 – € 1,26
|
1,3 B | 4 |
Belangrijkste Punten
Revenue grew 56,42% annually over 5 years — strong growth
Earnings declined -56,13% over the past year
Debt/Equity of 0,20 — conservative balance sheet
Generating 173,52M in free cash flow
P/E of 40,69 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 31,40%
Groei
Revenue Growth (5Y)
56,42%
Revenue (1Y)25,02%
Earnings (1Y)-56,13%
FCF Growth (3Y)236,64%
Kwaliteit
Return on Equity
8,22%
ROIC6,25%
Net Margin9,72%
Op. Margin12,25%
Veiligheid
Debt / Equity
0,20
Current Ratio1,85
Interest Coverage6,78
Waardering
P/E Ratio
40,69
P/B Ratio3,22
EV/EBITDA30,01
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 25,02% | Revenue Growth (3Y) | 28,44% |
| Earnings Growth (1Y) | -56,13% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 56,42% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 978,34M | Net Income (TTM) | 95,10M |
| ROE | 8,22% | ROA | 5,20% |
| Gross Margin | 71,96% | Operating Margin | 12,25% |
| Net Margin | 9,72% | Free Cash Flow (TTM) | 173,52M |
| ROIC | 6,25% | FCF Growth (3Y) | 236,64% |
| Safety | |||
| Debt / Equity | 0,20 | Current Ratio | 1,85 |
| Interest Coverage | 6,78 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 40,69 | P/B Ratio | 3,22 |
| P/S Ratio | 3,96 | PEG Ratio | -2,04 |
| EV/EBITDA | 30,01 | Dividend Yield | 0,00% |
| Market Cap | 3,87B | Enterprise Value | 3,60B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 978,34M | 782,52M | 593,04M | 303,92M | 163,44M |
| Net Income | 95,10M | 216,80M | -11,32M | -45,41M | -55,64M |
| EPS (Diluted) | 0,83 | 1,83 | -0,10 | -0,42 | -0,52 |
| Gross Profit | 703,99M | 567,44M | 415,47M | 245,17M | 141,13M |
| Operating Income | 119,89M | 65,21M | 23,60M | -30,37M | -67,68M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,83B | 1,66B | 1,36B | 1,32B | 1,31B |
| Total Liabilities | 620,31M | 543,66M | 483,77M | 426,27M | 417,82M |
| Shareholders' Equity | 1,20B | 1,11B | 869,57M | 894,13M | 887,52M |
| Total Debt | 236,57M | 221,62M | 235,16M | 216,58M | 203,96M |
| Cash & Equivalents | 508,90M | 327,07M | 284,02M | 213,28M | 295,07M |
| Current Assets | 1,07B | 857,28M | 671,91M | 591,37M | 501,18M |
| Current Liabilities | 576,61M | 297,57M | 453,66M | 191,22M | 194,19M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#680 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026