Terug
49
2
Dagbereik
€ 13,75
€ 14,04
52-Weeksbereik
€ 10,46
€ 15,91
Volume
152.498
50D / 200D Gem.
€ 12,49
/
€ 13,03
Vorige Slotkoers
€ 13,90
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,5 | 13,1 |
| P/B | 1,0 | 1,6 |
| ROE % | 8,1 | 9,7 |
| Net Margin % | 13,1 | 7,8 |
| Rev Growth 5Y % | 29,2 | 9,4 |
| D/E | 0,5 | 0,5 |
Koersdoel Analisten
Hold
€ 19,00
+35.6%
Low: € 18,00
High: € 20,00
Forward K/W
13,88
Forward WPA
€ 1,01
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,40B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,32
€ 1,26 – € 1,38
|
1,26B | 1 |
| FY2029 |
€ 1,37
€ 1,31 – € 1,43
|
1,33B | 1 |
| FY2028 |
€ 1,36
€ 1,30 – € 1,42
|
1,39B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-12 | € 0,26 | € 0,43 | +67,5% |
| 2025-11-06 | € 0,34 | € 0,44 | +29,4% |
| 2025-08-07 | € 0,53 | € 0,76 | +43,4% |
| 2025-05-08 | € 0,69 | € 0,68 | -1,4% |
| 2025-03-13 | € 0,44 | € 0,62 | +40,9% |
| 2024-11-12 | € 0,56 | € 0,70 | +25,0% |
| 2024-08-13 | € 0,62 | € 0,42 | -32,3% |
| 2024-05-13 | € 0,85 | € 0,79 | -7,1% |
Dividend History
2 yr streakYield
0,18%
Payout Ratio
1,78%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 26, 2026 | Mar 12, 2026 | € 0,53 | 15,28% |
| Nov 20, 2025 | Dec 04, 2025 | € 0,27 | 16,17% |
| Aug 21, 2025 | Sep 04, 2025 | € 0,38 | 16,75% |
| May 22, 2025 | Jun 05, 2025 | € 0,79 | 20,47% |
| Feb 27, 2025 | Mar 13, 2025 | € 0,50 | 18,54% |
| Nov 26, 2024 | Dec 10, 2024 | € 0,60 | 20,46% |
| Aug 27, 2024 | Sep 10, 2024 | € 0,90 | 13,68% |
| May 24, 2024 | Jun 10, 2024 | € 0,75 | 8,81% |
| Feb 28, 2024 | Mar 14, 2024 | € 0,95 | 5,25% |
Belangrijkste Punten
Revenue grew 29,21% annually over 5 years — strong growth
Earnings declined -22,79% over the past year
Debt/Equity of 0,50 — conservative balance sheet
Generating 236,41M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 16,37%
Cash machine — converts 165,34% of earnings into free cash flow
Groei
Revenue Growth (5Y)
29,21%
Revenue (1Y)12,84%
Earnings (1Y)-22,79%
FCF Growth (3Y)15,59%
Kwaliteit
Return on Equity
8,06%
ROIC5,42%
Net Margin13,07%
Op. Margin23,22%
Veiligheid
Debt / Equity
0,50
Current Ratio1,05
Interest Coverage3,52
Waardering
P/E Ratio
16,50
Forward P/E13,60
P/B Ratio1,00
EV/EBITDA13,70
Dividend Yield0,18%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,84% | Revenue Growth (3Y) | 19,80% |
| Earnings Growth (1Y) | -22,79% | Earnings Growth (3Y) | -35,77% |
| Revenue Growth (5Y) | 29,21% | Earnings Growth (5Y) | 0,82% |
| Profitability | |||
| Revenue (TTM) | 1,09B | Net Income (TTM) | 142,98M |
| ROE | 8,06% | ROA | 3,79% |
| Gross Margin | 28,40% | Operating Margin | 23,22% |
| Net Margin | 13,07% | Free Cash Flow (TTM) | 236,41M |
| ROIC | 5,42% | FCF Growth (3Y) | 15,59% |
| Safety | |||
| Debt / Equity | 0,50 | Current Ratio | 1,05 |
| Interest Coverage | 3,52 | ||
| Dividends | |||
| Dividend Yield | 0,18% | Payout Ratio | 1,78% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 2 yrs | ||
| Valuation | |||
| P/E Ratio | 16,50 | Forward P/E | 13,60 |
| P/B Ratio | 1,00 | P/S Ratio | 2,16 |
| PEG Ratio | -0,24 | Forward PEG | N/A |
| EV/EBITDA | 13,70 | Fwd EV/EBITDA | 4,38 |
| Forward P/S | 1,69 | Fwd Earnings Yield | 7,35% |
| FCF Yield | 10,02% | ||
| Market Cap | 2,36B | Enterprise Value | 3,48B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,09B | 969,63M | 762,31M | 937,41M | 392,50M |
| Net Income | 142,98M | 185,18M | 346,56M | 516,84M | 138,37M |
| EPS (Diluted) | 1,09 | 1,90 | 0,72 | 5,44 | 1,46 |
| Gross Profit | 310,73M | 331,83M | 386,80M | 547,84M | 216,33M |
| Operating Income | 254,09M | 290,99M | 359,14M | 522,38M | 155,41M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,78B | 2,34B | 2,30B | 887,44M | 525,38M |
| Total Liabilities | 1,79B | 1,14B | 1,11B | 294,21M | 246,68M |
| Shareholders' Equity | 2,35B | 1,20B | 1,19B | 593,23M | 278,70M |
| Total Debt | 1,16B | 766,17M | 824,49M | 99,71M | 85,80M |
| Cash & Equivalents | 42,63M | 105,78M | 152,79M | 29,42M | 59,27M |
| Current Assets | 377,95M | 322,10M | 343,60M | 186,23M | 178,47M |
| Current Liabilities | 359,92M | 352,42M | 274,91M | 153,06M | 129,44M |
Strategiescores
This stock passed the criteria for 2 strategies
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#431 of 1052
#823 of 827
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026
Ingestapt
Deep Value Investing (Seth Klarman)
Mar 24, 2026