Terug
Dagbereik
€ 8,73
€ 9,03
52-Weeksbereik
€ 7,71
€ 32,49
Volume
434.287
50D / 200D Gem.
€ 9,99
/
€ 16,58
Vorige Slotkoers
€ 9,10
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -101,3 | 5,8 |
| P/B | 2,1 | 1,3 |
| ROE % | -6,5 | 9,3 |
| Net Margin % | -2,2 | 6,4 |
| Rev Growth 5Y % | 30,7 | 5,1 |
| D/E | 0,0 | 0,7 |
Koersdoel Analisten
Hold
€ 22,71
+157.8%
Low: € 20,00
High: € 27,00
Forward K/W
9,8
Forward WPA
€ 0,93
WPA Groei (sch.)
+0,0%
Omzet Sch.
350 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,68
€ 1,64 – € 1,72
|
610 M | 1 |
| FY2029 |
€ 1,49
€ 1,45 – € 1,52
|
540 M | 1 |
| FY2028 |
€ 1,40
€ 1,38 – € 1,41
|
480 M | 2 |
Belangrijkste Punten
Revenue grew 30,73% annually over 5 years — strong growth
Debt/Equity of 0,00 — conservative balance sheet
Generating 56,47M in free cash flow
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
30,73%
Revenue (1Y)28,60%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-6,49%
ROIC5,90%
Net Margin-2,22%
Op. Margin8,29%
Veiligheid
Debt / Equity
0,00
Current Ratio4,18
Interest Coverage6,90
Waardering
P/E Ratio
-101,28
P/B Ratio2,13
EV/EBITDA18,33
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 28,60% | Revenue Growth (3Y) | 28,27% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 30,73% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 290,09M | Net Income (TTM) | -6,43M |
| ROE | -6,49% | ROA | -1,70% |
| Gross Margin | 76,29% | Operating Margin | 8,29% |
| Net Margin | -2,22% | Free Cash Flow (TTM) | 56,47M |
| ROIC | 5,90% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,00 | Current Ratio | 4,18 |
| Interest Coverage | 6,90 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -101,28 | P/B Ratio | 2,13 |
| P/S Ratio | 2,24 | PEG Ratio | 11,86 |
| EV/EBITDA | 18,33 | Dividend Yield | 0,00% |
| Market Cap | 650,79M | Enterprise Value | 440,63M |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 290,09M | 225,57M | 176,30M | 134,19M | 99,31M |
| Net Income | -6,43M | -32,88M | -53,28M | -94,47M | -12,17M |
| EPS (Diluted) | -0,09 | -0,43 | -0,69 | -1,23 | -0,29 |
| Gross Profit | 221,31M | 161,52M | 123,41M | 72,42M | 65,97M |
| Operating Income | 24,04M | -1,65M | -46,11M | -95,24M | -11,07M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 378,30M | 238,74M | 194,80M | 203,40M | 249,14M |
| Total Liabilities | 72,57M | 346,34M | 300,71M | 291,36M | 280,67M |
| Shareholders' Equity | 305,74M | -107,60M | -105,91M | -87,97M | -31,53M |
| Total Debt | 0,0 | 50,25M | 49,33M | 53,55M | 48,62M |
| Cash & Equivalents | 210,16M | 82,56M | 54,97M | 50,91M | 97,03M |
| Current Assets | 286,47M | 158,39M | 114,55M | 110,19M | 143,65M |
| Current Liabilities | 68,52M | 155,25M | 116,75M | 109,48M | 94,57M |