Terug
Dagbereik
€ 209,50
€ 233,99
52-Weeksbereik
€ 64,79
€ 243,80
Volume
1.650.254
50D / 200D Gem.
€ 188,60
/
€ 146,83
Vorige Slotkoers
€ 211,47
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 65,5 | 11,2 |
| P/B | 13,2 | 1,4 |
| ROE % | 22,2 | 10,7 |
| Net Margin % | 7,1 | 5,1 |
| Rev Growth 5Y % | 9,3 | 8,3 |
| D/E | 0,6 | 0,8 |
Koersdoel Analisten
Hold
€ 245,60
+7.4%
Low: € 210,00
High: € 265,00
Forward K/W
43,3
Forward WPA
€ 4,88
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 10,16
€ 8,03 – € 12,61
|
4,6 B | 5 |
| FY2027 |
€ 7,37
€ 6,65 – € 8,73
|
3,8 B | 6 |
| FY2026 |
€ 4,88
€ 4,59 – € 4,97
|
3,1 B | 6 |
Belangrijkste Punten
Revenue grew 9,33% annually over 5 years — modest growth
ROE of 22,20% indicates high profitability
Generating 129,30M in free cash flow
P/E of 65,51 — premium valuation
Capital efficient — spends only 3,25% of revenue on capex
Groei
Revenue Growth (5Y)
9,33%
Revenue (1Y)7,30%
Earnings (1Y)13,93%
FCF Growth (3Y)50,88%
Kwaliteit
Return on Equity
22,20%
ROIC14,76%
Net Margin7,12%
Op. Margin10,97%
Veiligheid
Debt / Equity
0,58
Current Ratio1,78
Interest Coverage10,74
Waardering
P/E Ratio
65,51
P/B Ratio13,24
EV/EBITDA44,13
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,30% | Revenue Growth (3Y) | 6,03% |
| Earnings Growth (1Y) | 13,93% | Earnings Growth (3Y) | 9,63% |
| Revenue Growth (5Y) | 9,33% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,58B | Net Income (TTM) | 184,00M |
| ROE | 22,20% | ROA | 9,60% |
| Gross Margin | 24,98% | Operating Margin | 10,97% |
| Net Margin | 7,12% | Free Cash Flow (TTM) | 129,30M |
| ROIC | 14,76% | FCF Growth (3Y) | 50,88% |
| Safety | |||
| Debt / Equity | 0,58 | Current Ratio | 1,78 |
| Interest Coverage | 10,74 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 65,51 | P/B Ratio | 13,24 |
| P/S Ratio | 4,67 | PEG Ratio | 1,61 |
| EV/EBITDA | 44,13 | Dividend Yield | 0,00% |
| Market Cap | 12,05B | Enterprise Value | 12,51B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,58B | 2,41B | 2,30B | 2,05B | 1,81B |
| Net Income | 184,00M | 161,50M | 153,10M | 85,20M | -210,70M |
| EPS (Diluted) | 3,42 | 3,02 | 2,90 | 1,62 | -4,11 |
| Gross Profit | 645,40M | 527,20M | 389,40M | 309,30M | 293,40M |
| Operating Income | 283,50M | 240,70M | 150,40M | 119,20M | -97,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,92B | 1,85B | 1,57B | 1,43B | 1,28B |
| Total Liabilities | 999,40M | 1,10B | 966,30M | 968,90M | 920,60M |
| Shareholders' Equity | 910,20M | 747,60M | 592,80M | 450,70M | 348,70M |
| Total Debt | 530,00M | 571,10M | 462,30M | 472,90M | 435,30M |
| Cash & Equivalents | 71,60M | 60,10M | 67,10M | 45,20M | 37,80M |
| Current Assets | 961,20M | 894,00M | 846,40M | 757,60M | 644,80M |
| Current Liabilities | 541,00M | 545,80M | 507,10M | 494,50M | 469,20M |