Skip to main content
Terug
Watch Compare

Merlin, Inc.

Datakwaliteit: 83%
MRLN
Nasdaq Services Business Services
€ 10,86
▲ € 0,92 (9,26%)
Marktkapitalisatie: 793,76 M
Prijs
€ 9,42
Marktkapitalisatie
793,76 M
Dagbereik
52-Weeksbereik
Volume
Openen —
50D / 200D Gem.
50D / 200D Gem.

Quick Summary

Belangrijkste Punten

Earnings declined -74,71% over the past year
Negative free cash flow of -1,52 M
P/E of 123,90 — premium valuation

Groei

Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)-74,71%
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
N/A
ROIC-1,04%
Net MarginN/A
Op. MarginN/A

Veiligheid

Debt / Equity
N/A
Current Ratio0,43
Interest CoverageN/A

Waardering

PE (TTM)
123,90
Boven sectorgemiddelde (-1,17)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Services sector mediaan (502 peers)
Metriek Aandeel Sector Mediaan
P/E 123,9 -1,2
P/B 1,4
ROE % -16,0
Net Margin % -19,4
Rev Growth 5Y % 4,0
D/E 0,4

Koersdoel Analisten

Geen analistendekking beschikbaar

Winstschattingen

Geen toekomstige schattingen beschikbaar

All Fundamental Metrics

Growth
Revenue Growth (1Y) N/A Revenue Growth (3Y) N/A
Earnings Growth (1Y) -74,71% Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) N/A Net Income (TTM) 6,41 M
ROE N/A ROA 2,46%
Gross Margin N/A Operating Margin N/A
Net Margin N/A Free Cash Flow (TTM) -1,52 M
ROIC -1,04% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0,43
Interest Coverage N/A Asset Turnover N/A
Working Capital -1,79 M Tangible Book Value -10,53 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 123,90 Forward P/E N/A
P/B Ratio N/A P/S Ratio N/A
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -0,19%
Market Cap 793,76 M Enterprise Value 793,76 M
Per Share
EPS (Diluted TTM) N/A Revenue / Share N/A
FCF / Share -0,02 OCF / Share -0,02
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -23,79%
SBC-Adj. FCF N/A Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2024 FY2025
Revenue
Net Income 1,52 M 6,01 M
EPS (Diluted)
Gross Profit
Operating Income -251.144,0 -3,86 M
EBITDA
R&D Expenses
SG&A Expenses
D&A
Interest Expense
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2024 FY2025
Total Assets 254,22 M 263,15 M
Total Liabilities 9,83 M 12,08 M
Shareholders' Equity -7,37 M -11,17 M
Total Debt
Cash & Equivalents 2,11 M
Current Assets 2,31 M 913.610,0
Current Liabilities 1,08 M 3,33 M