Skip to main content
Back
Watch Compare

MultiSensor AI Holdings, Inc.

Data quality: 100%
Also listed as MSAIW Nasdaq
MSAI
Nasdaq Technology Optical Instruments
$0.15
▼ $0.02 (-9.96%)
Mkt Cap: 13.55 M
Price
$0.17
Mkt Cap
13.55 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—

Quick Summary

Key Takeaways

Negative free cash flow of -8.02 M

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)-25.01%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-129.93%
Below sector avg (1.74%)
ROIC-103.11%
Net Margin-211.01%
Op. Margin-216.38%

Safety

Debt / Equity
N/A
Current Ratio2.02
Interest CoverageN/A

Valuation

PE (TTM)
-1.16
Below sector avg (-0.16)
P/B Ratio1.64
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (1064 peers)
Metric Stock Sector Median
P/E -1.2 -0.2
P/B 1.6 3.0
ROE % -129.9 1.7
Net Margin % -211.0 -0.5
Rev Growth 5Y % — 7.3
D/E — 0.4

Analyst Price Target

1 analyst
Buy
Current
$0.15
+566.7%
Target
$1.00
$1.00
$1.00
$1.00
Forecast
Forward P/E -3.75
Forward EPS -$0.04
Est. Revenue 19.20 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2027 -$0.04
-$0.04 – -$0.04
 19.20 M 1
FY2026 -$0.10
-$0.10 – -$0.10
 10.80 M 1

Earnings Surprises

Last 3 quarters
Quarter Est. EPS Actual EPS Surprise
Q32025 -$0.09 -$0.04 +52.2%
Q22025 -$0.10 -$0.09 +13.5%
Q12025 $0.00 -$0.14 0.0%

All Fundamental Metrics
Growth
Revenue Growth (1Y) -25.01% Revenue Growth (3Y) 1.11%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 5.55 M Net Income (TTM) -11.71 M
ROE -129.93% ROA -88.40%
Gross Margin N/A Operating Margin -216.38%
Net Margin -211.01% Free Cash Flow (TTM) -8.02 M
ROIC -103.11% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 2.02
Interest Coverage N/A Asset Turnover 0.42
Working Capital 3.43 M Tangible Book Value 8.28 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1.16 Forward P/E N/A
P/B Ratio 1.64 P/S Ratio 2.44
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -59.17%
Market Cap 13.55 M Enterprise Value 12.49 M
Per Share
EPS (Diluted TTM) -0.31 Revenue / Share 0.07
FCF / Share -0.10 OCF / Share -0.10
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 68.47%
SBC-Adj. FCF -9.58 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2021 FY2022
Revenue 5.55 M 7.40 M 5.43 M — —
Net Income -11.71 M -21.50 M -22.27 M -413,954.0 36,861.0
EPS (Diluted) -0.31 -1.07 -3.56 — —
Gross Profit — — — — —
Operating Income -12.01 M -18.88 M -21.53 M -424,882.0 -1.39 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 11.48 M 15.66 M 22.11 M — —
D&A — — — — —
Interest Expense — 63,000.0 — — —
Income Tax -32,000.0 -465,000.0 208,000.0 — 316,711.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2021 FY2022
Total Assets 35.47 M 15.48 M 16.37 M 118.74 M 119.13 M
Total Liabilities 3.44 M 3.19 M 16.64 M 200,274.0 553,203.0
Shareholders' Equity 32.03 M 12.29 M -268,000.0 1.24 M 120,383.0
Total Debt — — 8.20 M — —
Cash & Equivalents 24.37 M 4.36 M 1.16 M 931,271.0 222,266.0
Current Assets 30.88 M 10.52 M 12.51 M 1.32 M 385,245.0
Current Liabilities 2.65 M 3.02 M 10.76 M — —