Terug
Dagbereik
€ 56,99
€ 58,10
52-Weeksbereik
€ 28,29
€ 65,26
Volume
142.704
50D / 200D Gem.
€ 59,82
/
€ 47,85
Vorige Slotkoers
€ 57,35
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 72,8 | 5,8 |
| P/B | — | 1,3 |
| ROE % | — | 9,4 |
| Net Margin % | 4,0 | 6,4 |
| Rev Growth 5Y % | 84,2 | 5,1 |
| D/E | — | 0,7 |
Koersdoel Analisten
Hold
€ 66,00
+14.5%
Low: € 59,00
High: € 74,00
Forward K/W
48,14
Forward WPA
€ 1,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,02B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 6,56
€ 6,49 – € 6,63
|
1,28B | 1 |
| FY2029 |
€ 4,48
€ 4,44 – € 4,53
|
1,20B | 1 |
| FY2028 |
€ 2,84
€ 2,31 – € 3,45
|
1,14B | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-03 | € 2,28 | € 1,94 | -14,9% |
| 2025-11-06 | -€ 0,59 | -€ 0,46 | +22,0% |
| 2025-08-13 | -€ 0,47 | -€ 0,50 | -6,4% |
| 2025-05-06 | € 0,25 | € 0,33 | +32,0% |
| 2025-02-06 | € 2,46 | € 1,56 | -36,6% |
| 2024-11-08 | -€ 0,78 | -€ 0,40 | +48,7% |
| 2024-08-16 | -€ 0,52 | € 1,41 | +371,2% |
| 2024-05-09 | € 0,12 | € 0,06 | -50,0% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 84,24% annually over 5 years — strong growth
Earnings declined -74,06% over the past year
Generating 93,08M in free cash flow
P/E of 72,78 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 85,96%
Cash machine — converts 248,66% of earnings into free cash flow
Groei
Revenue Growth (5Y)
84,24%
Revenue (1Y)-1,72%
Earnings (1Y)-74,06%
FCF Growth (3Y)-12,12%
Kwaliteit
Return on Equity
N/A
ROIC7,71%
Net Margin3,97%
Op. Margin12,95%
Veiligheid
Debt / Equity
N/A
Current Ratio0,47
Interest Coverage2,42
Waardering
P/E Ratio
72,78
Forward P/E48,14
P/B RatioN/A
EV/EBITDA31,80
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,72% | Revenue Growth (3Y) | 5,22% |
| Earnings Growth (1Y) | -74,06% | Earnings Growth (3Y) | -30,09% |
| Revenue Growth (5Y) | 84,24% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 942,73M | Net Income (TTM) | 37,43M |
| ROE | N/A | ROA | 2,24% |
| Gross Margin | 43,18% | Operating Margin | 12,95% |
| Net Margin | 3,97% | Free Cash Flow (TTM) | 93,08M |
| ROIC | 7,71% | FCF Growth (3Y) | -12,12% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,47 |
| Interest Coverage | 2,42 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 72,78 | Forward P/E | 48,14 |
| P/B Ratio | N/A | P/S Ratio | 2,89 |
| PEG Ratio | -0,69 | Forward PEG | N/A |
| EV/EBITDA | 31,80 | Fwd EV/EBITDA | N/A |
| Forward P/S | 2,67 | Fwd Earnings Yield | 2,08% |
| FCF Yield | 3,42% | ||
| Market Cap | 2,72B | Enterprise Value | 3,88B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 942,73M | 959,27M | 851,50M | 653,49M | 81,81M |
| Net Income | 37,43M | 144,30M | 76,60M | -133,34M | -218,61M |
| EPS (Diluted) | 0,77 | 2,97 | 1,47 | -2,61 | -9,07 |
| Gross Profit | 407,09M | 412,22M | 351,57M | 258,70M | 5,96M |
| Operating Income | 122,09M | 111,94M | 105,01M | -5,65M | -237,29M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,67B | 1,55B | 1,40B | 1,53B | 1,70B |
| Total Liabilities | 1,68B | 1,58B | 1,47B | 1,53B | 1,20B |
| Shareholders' Equity | -13,30M | -23,17M | -69,47M | -1,48M | 495,90M |
| Total Debt | 1,20B | 1,07B | 902,92M | 956,79M | 735,92M |
| Cash & Equivalents | 43,02M | 33,26M | 76,09M | 58,10M | 317,82M |
| Current Assets | 237,13M | 219,08M | 295,28M | 341,45M | 544,82M |
| Current Liabilities | 502,40M | 505,82M | 540,64M | 545,09M | 429,25M |
