Terug
Dagbereik
€ 451,51
€ 459,06
52-Weeksbereik
€ 359,36
€ 492,22
Volume
737.233
50D / 200D Gem.
€ 435,50
/
€ 426,47
Vorige Slotkoers
€ 456,64
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 35,2 | 12,6 |
| P/B | 31,4 | 3,0 |
| ROE % | 104,7 | 8,9 |
| Net Margin % | 18,4 | 5,6 |
| Rev Growth 5Y % | 9,4 | 9,2 |
| D/E | 4,1 | 0,3 |
Koersdoel Analisten
Hold
€ 481,25
+5.8%
Low: € 450,00
High: € 506,00
Forward K/W
27,2
Forward WPA
€ 16,79
WPA Groei (sch.)
+0,0%
Omzet Sch.
13 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 19,37
€ 19,23 – € 19,50
|
14 B | 2 |
| FY2027 |
€ 18,16
€ 17,67 – € 18,66
|
13 B | 9 |
| FY2026 |
€ 16,79
€ 16,22 – € 16,94
|
13 B | 8 |
Belangrijkste Punten
Revenue grew 9,35% annually over 5 years — modest growth
Earnings grew 36,59% over the past year
ROE of 104,74% indicates high profitability
Net margin of 18,44% shows strong profitability
Debt/Equity of 4,05 — high leverage
Generating 2,57B in free cash flow
Groei
Revenue Growth (5Y)
9,35%
Revenue (1Y)8,00%
Earnings (1Y)36,59%
FCF Growth (3Y)19,84%
Kwaliteit
Return on Equity
104,74%
ROIC18,08%
Net Margin18,44%
Op. Margin25,12%
Veiligheid
Debt / Equity
4,05
Current Ratio1,04
Interest Coverage8,04
Waardering
P/E Ratio
35,16
P/B Ratio31,43
EV/EBITDA28,74
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,00% | Revenue Growth (3Y) | 8,20% |
| Earnings Growth (1Y) | 36,59% | Earnings Growth (3Y) | 12,27% |
| Revenue Growth (5Y) | 9,35% | Earnings Growth (5Y) | 14,69% |
| Profitability | |||
| Revenue (TTM) | 11,68B | Net Income (TTM) | 2,15B |
| ROE | 104,74% | ROA | 11,11% |
| Gross Margin | 50,18% | Operating Margin | 25,12% |
| Net Margin | 18,44% | Free Cash Flow (TTM) | 2,57B |
| ROIC | 18,08% | FCF Growth (3Y) | 19,84% |
| Safety | |||
| Debt / Equity | 4,05 | Current Ratio | 1,04 |
| Interest Coverage | 8,04 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 35,16 | P/B Ratio | 31,43 |
| P/S Ratio | 6,48 | PEG Ratio | 0,80 |
| EV/EBITDA | 28,74 | Dividend Yield | 0,01% |
| Market Cap | 75,74B | Enterprise Value | 84,34B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11,68B | 10,82B | 9,98B | 9,11B | 8,17B |
| Net Income | 2,15B | 1,58B | 1,71B | 1,36B | 1,25B |
| EPS (Diluted) | 12,76 | 9,23 | 9,93 | 7,93 | 7,17 |
| Gross Profit | 5,86B | 5,51B | 4,97B | 4,23B | 4,04B |
| Operating Income | 2,94B | 2,69B | 2,29B | 1,66B | 1,67B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 19,39B | 14,60B | 13,34B | 12,81B | 12,19B |
| Total Liabilities | 16,96B | 12,88B | 12,60B | 12,68B | 12,21B |
| Shareholders' Equity | 2,41B | 1,70B | 724,00M | 116,00M | -40,00M |
| Total Debt | 9,77B | 6,55B | 6,55B | 6,55B | 6,13B |
| Cash & Equivalents | 1,17B | 2,10B | 1,71B | 1,33B | 1,87B |
| Current Assets | 6,30B | 6,48B | 5,73B | 5,26B | 5,41B |
| Current Liabilities | 6,08B | 5,06B | 5,74B | 4,56B | 4,06B |