Terug
Dagbereik
€ 130,01
€ 136,68
52-Weeksbereik
€ 126,16
€ 175,51
Volume
1.057.031
50D / 200D Gem.
€ 137,59
/
€ 147,82
Vorige Slotkoers
€ 131,22
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,6 | 11,1 |
| P/B | 11,0 | 1,4 |
| ROE % | 48,8 | 10,7 |
| Net Margin % | 9,5 | 5,1 |
| Rev Growth 5Y % | 11,6 | 8,3 |
| D/E | 8,1 | 0,8 |
Koersdoel Analisten
Hold
€ 173,25
+33.1%
Low: € 140,00
High: € 234,00
Forward K/W
25,4
Forward WPA
€ 5,13
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 7,95
€ 7,62 – € 8,38
|
3,2 B | 6 |
| FY2027 |
€ 7,26
€ 6,86 – € 7,64
|
3,1 B | 9 |
| FY2026 |
€ 5,13
€ 4,51 – € 6,24
|
2,9 B | 8 |
Belangrijkste Punten
Revenue grew 11,62% annually over 5 years — strong growth
Earnings grew 21,16% over the past year
ROE of 48,78% indicates high profitability
Debt/Equity of 8,11 — high leverage
Generating 319,68M in free cash flow
PEG of 0,83 suggests growth is underpriced
Groei
Revenue Growth (5Y)
11,62%
Revenue (1Y)2,74%
Earnings (1Y)21,16%
FCF Growth (3Y)-0,77%
Kwaliteit
Return on Equity
48,78%
ROIC10,86%
Net Margin9,45%
Op. Margin18,89%
Veiligheid
Debt / Equity
8,11
Current Ratio0,63
Interest Coverage3,26
Waardering
P/E Ratio
16,63
P/B Ratio10,97
EV/EBITDA13,68
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,74% | Revenue Growth (3Y) | 1,29% |
| Earnings Growth (1Y) | 21,16% | Earnings Growth (3Y) | 2,63% |
| Revenue Growth (5Y) | 11,62% | Earnings Growth (5Y) | 21,65% |
| Profitability | |||
| Revenue (TTM) | 2,96B | Net Income (TTM) | 280,00M |
| ROE | 48,78% | ROA | 4,85% |
| Gross Margin | 42,78% | Operating Margin | 18,89% |
| Net Margin | 9,45% | Free Cash Flow (TTM) | 319,68M |
| ROIC | 10,86% | FCF Growth (3Y) | -0,77% |
| Safety | |||
| Debt / Equity | 8,11 | Current Ratio | 0,63 |
| Interest Coverage | 3,26 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 16,63 | P/B Ratio | 10,97 |
| P/S Ratio | 1,57 | PEG Ratio | 0,83 |
| EV/EBITDA | 13,68 | Dividend Yield | 0,06% |
| Market Cap | 4,66B | Enterprise Value | 7,66B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,96B | 2,89B | 2,89B | 2,53B | 1,91B |
| Net Income | 280,00M | 231,11M | 265,83M | 347,92M | 127,85M |
| EPS (Diluted) | 7,53 | 6,07 | 6,69 | 8,55 | 3,13 |
| Gross Profit | 1,27B | 1,23B | 1,22B | 1,18B | 830,05M |
| Operating Income | 559,96M | 488,85M | 504,42M | 601,73M | 261,02M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,78B | 5,70B | 5,95B | 6,32B | 6,25B |
| Total Liabilities | 5,02B | 4,66B | 4,61B | 4,47B | 4,42B |
| Shareholders' Equity | 424,50M | 723,54M | 1,00B | 1,61B | 1,59B |
| Total Debt | 3,44B | 3,04B | 3,03B | 2,94B | 3,08B |
| Cash & Equivalents | 440,29M | 322,83M | 562,98M | 1,11B | 1,24B |
| Current Assets | 1,05B | 911,36M | 1,21B | 1,79B | 1,75B |
| Current Liabilities | 1,67B | 1,11B | 1,13B | 1,11B | 978,40M |