Terug
Dagbereik
€ 41,69
€ 42,48
52-Weeksbereik
€ 18,95
€ 42,51
Volume
2.535.982
50D / 200D Gem.
€ 33,18
/
€ 28,73
Vorige Slotkoers
€ 41,75
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (310 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 57,7 | 13,4 |
| P/B | 1,2 | 1,6 |
| ROE % | 2,0 | 9,6 |
| Net Margin % | 3,8 | 7,5 |
| Rev Growth 5Y % | -0,7 | 8,7 |
| D/E | 0,4 | 0,5 |
Koersdoel Analisten
Hold
€ 31,40
-25.5%
Low: € 25,00
High: € 41,00
Forward K/W
24,86
Forward WPA
€ 1,61
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,72B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,93
€ 3,48 – € 4,43
|
3,39B | 1 |
| FY2029 |
€ 3,01
€ 2,66 – € 3,39
|
3,38B | 1 |
| FY2028 |
€ 3,61
€ 2,28 – € 5,61
|
3,23B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-01-28 | -€ 0,04 | € 0,14 | +416,0% |
| 2025-11-05 | € 0,17 | € 0,41 | +140,3% |
| 2025-08-06 | € 0,21 | € 0,27 | +28,6% |
| 2025-05-07 | € 0,48 | € 0,56 | +16,7% |
| 2025-01-30 | € 0,56 | € 0,35 | -37,5% |
| 2024-11-07 | € 0,68 | € 0,74 | +8,8% |
| 2024-08-08 | € 0,74 | € 0,81 | +9,5% |
| 2024-05-02 | € 0,82 | € 0,85 | +3,7% |
Dividend History
7 yr streakYield
0,04%
Payout Ratio
1,79%
Growth (3Y)
16,37%
Growth (5Y)
15,77%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 17, 2026 | Mar 02, 2026 | € 0,35 | 4,15% |
| Nov 17, 2025 | Dec 01, 2025 | € 0,33 | 4,41% |
| Aug 18, 2025 | Sep 02, 2025 | € 0,33 | 5,70% |
| May 16, 2025 | Jun 02, 2025 | € 0,33 | 5,66% |
| Feb 18, 2025 | Mar 03, 2025 | € 0,33 | 4,35% |
| Nov 18, 2024 | Dec 02, 2024 | € 0,30 | 3,64% |
| Aug 19, 2024 | Sep 03, 2024 | € 0,30 | 3,10% |
| May 17, 2024 | Jun 03, 2024 | € 0,30 | 2,67% |
| Feb 16, 2024 | Mar 04, 2024 | € 0,30 | 2,87% |
| Nov 10, 2023 | Dec 01, 2023 | € 0,28 | 2,56% |
| Aug 11, 2023 | Sep 01, 2023 | € 0,28 | 2,44% |
| May 12, 2023 | Jun 01, 2023 | € 0,28 | 3,16% |
| Feb 10, 2023 | Mar 01, 2023 | € 0,28 | 2,21% |
| Nov 10, 2022 | Dec 01, 2022 | € 0,25 | 1,71% |
| Aug 12, 2022 | Sep 01, 2022 | € 0,25 | 1,99% |
| May 13, 2022 | Jun 01, 2022 | € 0,18 | 1,67% |
| Feb 11, 2022 | Mar 01, 2022 | € 0,15 | 1,52% |
| Nov 12, 2021 | Dec 01, 2021 | € 0,13 | 1,78% |
| Aug 13, 2021 | Sep 01, 2021 | € 0,13 | 2,30% |
| May 14, 2021 | Jun 01, 2021 | € 0,13 | 2,47% |
Belangrijkste Punten
Revenue declined -0,74% annually over 5 years
Earnings declined -74,41% over the past year
ROE of 2,02% is below average
Debt/Equity of 0,43 — conservative balance sheet
Generating 396,40M in free cash flow
P/E of 57,74 — premium valuation
Groei
Revenue Growth (5Y)
-0,74%
Revenue (1Y)-9,93%
Earnings (1Y)-74,41%
FCF Growth (3Y)-21,74%
Kwaliteit
Return on Equity
2,02%
ROIC3,09%
Net Margin3,83%
Op. Margin11,08%
Veiligheid
Debt / Equity
0,43
Current Ratio0,85
Interest Coverage3,14
Waardering
P/E Ratio
57,74
Forward P/E24,86
P/B Ratio1,18
EV/EBITDA26,03
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -9,93% | Revenue Growth (3Y) | -11,21% |
| Earnings Growth (1Y) | -74,41% | Earnings Growth (3Y) | -60,31% |
| Revenue Growth (5Y) | -0,74% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,72B | Net Income (TTM) | 104,20M |
| ROE | 2,02% | ROA | 1,06% |
| Gross Margin | 71,85% | Operating Margin | 11,08% |
| Net Margin | 3,83% | Free Cash Flow (TTM) | 396,40M |
| ROIC | 3,09% | FCF Growth (3Y) | -21,74% |
| Safety | |||
| Debt / Equity | 0,43 | Current Ratio | 0,85 |
| Interest Coverage | 3,14 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 1,79% |
| Dividend Growth (3Y) | 16,37% | Dividend Growth (5Y) | 15,77% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 57,74 | Forward P/E | 24,86 |
| P/B Ratio | 1,18 | P/S Ratio | 2,21 |
| PEG Ratio | -0,59 | Forward PEG | N/A |
| EV/EBITDA | 26,03 | Fwd EV/EBITDA | 5,81 |
| Forward P/S | 2,21 | Fwd Earnings Yield | 4,02% |
| FCF Yield | 6,59% | ||
| Market Cap | 6,02B | Enterprise Value | 7,84B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,72B | 3,02B | 3,45B | 4,22B | 2,80B |
| Net Income | 104,20M | 407,17M | 661,56M | 965,05M | -73,66M |
| EPS (Diluted) | 0,72 | 2,70 | 4,22 | 6,13 | 0,32 |
| Gross Profit | 1,95B | 1,00B | 2,62B | 2,38B | 1,28B |
| Operating Income | 301,24M | 602,59M | 1,04B | 1,59B | 281,44M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,83B | 9,67B | 9,77B | 10,31B | 10,30B |
| Total Liabilities | 4,60B | 4,33B | 4,22B | 5,16B | 5,98B |
| Shareholders' Equity | 5,12B | 5,19B | 5,36B | 4,99B | 4,16B |
| Total Debt | 2,20B | 2,07B | 2,09B | 2,79B | 3,37B |
| Cash & Equivalents | 377,00M | 423,57M | 317,07M | 491,96M | 521,18M |
| Current Assets | 907,34M | 785,28M | 752,19M | 972,33M | 880,91M |
| Current Liabilities | 1,06B | 942,81M | 846,55M | 1,26B | 1,16B |