Skip to main content
Atrás
MUSA logo

Murphy USA Inc.

Calidad de datos: 100%
MUSA
NYSE Consumer Cyclical Specialty Retail
$468.11
▲ $9.34 (2.04%)
Cap. Mercado: 8.68B
Rango del Día
$455.38 $471.66
Rango de 52 Semanas
$345.23 $523.09
Volumen
233,824
Promedio 50D / 200D
$420.97 / $400.09
Cierre Anterior
$458.77

Historial de Precios

Tendencias Financieras

Comparación con Pares

vs mediana del sector Consumer Cyclical (610 pares)

Métrica Acción Mediana del Sector
P/E 18.4 11.2
P/B 13.9 1.4
ROE % 64.3 10.7
Net Margin % 2.4 5.1
Rev Growth 5Y % 2.8 8.3
D/E 5.2 0.8

Precio Objetivo de Analistas

Hold
$451.25 -3.6%
Low: $410.00 High: $500.00
P/E Futuro
18.5
EPS Futuro
$24.78
Crecimiento EPS (est.)
+0.0%
Ingresos Est.
20 B

Estimaciones de Ganancias

Período EPS Est. Ingresos Est. Analistas
FY2030 $32.96
$30.41 – $35.49
23 B 1
FY2029 $30.55
$28.19 – $32.90
22 B 1
FY2028 $31.10
$28.70 – $33.49
21 B 1

Puntos Clave

Revenue grew 2.79% annually over 5 years — modest growth
ROE of 64.31% indicates high profitability
Debt/Equity of 5.22 — high leverage
Generating 374.30M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.04%
Capital efficient — spends only 2.27% of revenue on capex

Crecimiento

Revenue Growth (5Y)
2.79%
Revenue (1Y)-4.25%
Earnings (1Y)-6.35%
FCF Growth (3Y)-8.64%

Calidad

Return on Equity
64.31%
ROIC14.31%
Net Margin2.43%
Op. Margin3.81%

Seguridad

Debt / Equity
5.22
Current Ratio0.80
Interest Coverage6.67

Valoración

P/E Ratio
18.44
P/B Ratio13.92
EV/EBITDA16.10
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -4.25% Revenue Growth (3Y) -5.11%
Earnings Growth (1Y) -6.35% Earnings Growth (3Y) -8.07%
Revenue Growth (5Y) 2.79% Earnings Growth (5Y) 4.35%
Profitability
Revenue (TTM) 19.38B Net Income (TTM) 470.60M
ROE 64.31% ROA 9.96%
Gross Margin 5.01% Operating Margin 3.81%
Net Margin 2.43% Free Cash Flow (TTM) 374.30M
ROIC 14.31% FCF Growth (3Y) -8.64%
Safety
Debt / Equity 5.22 Current Ratio 0.80
Interest Coverage 6.67 Dividend Yield 0.01%
Valuation
P/E Ratio 18.44 P/B Ratio 13.92
P/S Ratio 0.45 PEG Ratio -45.00
EV/EBITDA 16.10 Dividend Yield 0.01%
Market Cap 8.68B Enterprise Value 11.90B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 19.38B 20.24B 21.53B 23.45B 17.36B
Net Income 470.60M 502.50M 556.80M 672.90M 396.90M
EPS (Diluted) 24.10 24.11 25.49 28.10 14.92
Gross Profit 970.70M 2.31B 2.31B 2.40B 1.85B
Operating Income 739.20M 742.90M 826.00M 968.40M 604.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 4.73B 4.54B 4.34B 4.12B 4.05B
Total Liabilities 4.10B 3.70B 3.51B 3.48B 3.24B
Shareholders' Equity 623.50M 840.10M 828.90M 640.70M 807.20M
Total Debt 3.25B 2.37B 2.27B 2.27B 2.24B
Cash & Equivalents 28.90M 47.00M 117.80M 60.50M 256.40M
Current Assets 747.80M 748.10M 826.50M 726.80M 767.80M
Current Liabilities 929.10M 947.90M 872.80M 854.20M 675.30M